{"text_format":"2","workbook":"xlsx","n_sheets":17,"sheets":["Manual","Indata","Anpassning","Variabler","Ändringar-Kompletteringar","Offert","Extra 1","Extra 2","Materialspec med pris","Materialspec utan pris","Materialspec grönt bidrag","Ekonom.spec grönt bidrag","Panelsektorer","Lagar & Regler","Formler","Beräkningar","Azimut"],"not_rendered":{"charts":0,"images":3,"macros":1,"external_links":0,"defined_names":129,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Manual","index":0,"n_rows":136,"n_cols":4,"rows_kept":136,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,"Kort manual för Billma-kalkylen."]
[]
[null,null,"Avsikten med kalkylprogrammet är att det skall vara lätt att kalkylera och offerera ett project."]
[null,null,"I kalkylprogrammet finns många inbyggda funktioner. Nedanstående flikar finns att välja bland."]
[null,null,"Kom ihåg:  Vita fält går att ändra, övriga fält är låsta."]
[]
[null,null,"OBS!  Tänk på att nollställa värden i flikarna \"Variabler\" och \"Ändringar-Kompletteringar\"  vid ny kalkyl."]
[]
[null,null,"Manual","Användarmanual för detta kalkylprogram."]
[]
[null,null,"Lagar & Regler","Här finns nyttig info."]
[]
[null,null,"Indata","På denna flik läggs data in som kalkylens beräkningar utgår från.  "]
[null,null,null,"Sektion 1"]
[null,null,null,"Här lägger man in kunduppgifter och övriga uppgifter om projektet."]
[]
[null,null,null,"Sektion 2"]
[null,null,null,"Längst till vänster i denna sektion finns val av prislista. Man kan välja två"]
[null,null,null,"olika, BUTP, som är ert utpris till konsument eller BÅFP som är det "]
[null,null,null,"pris ni betalar till Billma."]
[null,null,null,"Ert pris till konsument bestämmer ni procentuellt i fliken \"Anpassning\""]
[null,null,null,"Detta fungerar enbart om man valt \"BUTP\" som prislista."]
[null,null,null,"Under prislistevalet finns valruta för Grönt bidrag. Välj \"Ja\" om det är aktuellt."]
[null,null,null,"Är aktuellt endast om det är en privatkund."]
[null,null,null,"Kalkylen beräknar både bidrag 19,38% och bidrag 48,5%."]
[]
[null,null,null,"Eftersom kalkylen numera är anpassad för att kunna beräkna två tak till "]
[null,null,null,"samma kund får man nu först bestämma om ett eller två tak skall beräknas."]
[null,null,null,"Det gör man genom att välja \"J\" eller \"N\" för både Tak 1 och Tak 2."]
[null,null,null,"Nu fyller man i värden till höger i sektionen för de tak man valt. Väljs bara "]
[null,null,null,"ett tak fyller man i noll för det andra."]
[]
[null,null,null,"Sektion 3 och 4."]
[null,null,null,"Här fylls nu i de specifika uppgifterna för varje tak. Nu är båda taken eller bara"]
[null,null,null,"ett aktiverat. Välj nu i de olika vita valrutorna. När det gäller \"Panelsektorer\""]
[null,null,null,"kan man få hjälp genom att titta i fliken \"Panelsektorer\" Ett tak kan behöva"]
[null,null,null,"delas i olika sektorer för att rätt monteringsmaterial skall beräknas."]
[null,null,null,"Vid val av monteringstyp, t.ex. \"Tegel horisontellt\", då menas att skensystemet"]
[null,null,null,"monteras i horisontella rader"]
[null,null,null,"Väljer man \"Tegel vertikalt\", då monteras skenorna i vertikala, stående rader."]
[null,null,null,"OBS, Oavsett horisontella eller vertikala rader så fyller man i antalet rader i "]
[null,null,null,"vänstra kolumnen, benämnd Rad och antalet paneler i högra kolumnen Antal."]
[]
[null,null,null,"Sektion 5."]
[null,null,null,"På denna sektion presenteras viss information baserad på inmatade uppgifter."]
[null,null,null,"Här finns även några valrutor skall fyllas i, \"Kabel mm\" och Växelriktare\","]
[null,null,null,"oavsett om ett eller två tak beräknas. "]
[null,null,null,"Växelriktare väljer du med hänsyn till anläggning 1 och 2. Kontrollera installerad "]
[null,null,null,"effekt för varje tak till vänster i sektion 5. Välj växelriktare så nära installerad effekt"]
[null,null,null,"som möjligt. Det går bra att välja en växelriktare som är några tiondelar mindre än"]
[null,null,null,"installerad effekt."]
[null,null,null,"Skall batteripaket monteras väljs det också här. I valrutan för \"Elmaterial\""]
[null,null,null,"väljer man om kabel, MC4-kontakter och DC-boxar skall levereras eller ej."]
[null,null,null,"Om montering med Hangerbolt valts väljer man här också längd för respektive tak."]
[]
[null,null,null,"Sektion 6."]
[null,null,null,"I denna sektion presenteras det ekonomiska resultatet. I de vita rutorna fylls"]
[null,null,null,"egna uppgifter i gällande beräknade övriga kostnader. Monteringskostnader "]
[null,null,null,"fylls i på fliken \"Anpassning\" i kronor per watt."]
[null,null,null,"Här ses också alla belopp avseende grönt bidrag."]
[]
[null,null,null,"Längst ner finns valruta för säljares uppgifter. Dessa förs även vidare till offert."]
[]
[null,null,"Anpassning","Anpassa offert."]
[null,null,null,"I rutan \"Påslag Material\" bestäms utpriset mot slutkund genom att för varje "]
[null,null,null,"produktgrupp göra ett procentuellt påslag. Detta fungerar enbart om man på flik "]
[null,null,null,"\"Indata\" valt prislista \"BUTP\""]
[]
[null,null,null,"Arbetskostnad per watt."]
[null,null,null,"Här fyller man man i ett belopp i kr som multipliceras med projektets totala"]
[null,null,null,"antal watt. Om batteripaket monteras fyller man i en procentsats för det "]
[null,null,null,"totala elarbetet som motsvarar arbetet med batteri och växelriktare."]
[null,null,null,"Arbetskostnaden kommer upp i summeringen på \"Indata\"."]
[]
[null,null,null,"Övriga villkor och Bet.villkor"]
[null,null,null,"Här skriver man in egna villkor som automatiskt hamnar på offerten."]
[null,null,null," "]
[null,null,null,"Tilläggsprodukter."]
[null,null," ","Här kan man komplettera med egna produkter som inte finns i kalkylens "]
[null,null,null,"materiallistor. De tillagda produkterna kommer med på offerten"]
[null,null,null," "]
[null,null,null,"Företagets logga."]
[null,null,null,"Med knappen \"Hämta Logga\" kan man lägga in sitt företags logga genom att"]
[null,null,null,"leta upp loggan på sin egen dator."]
[]
[null,null,null,"Företagsuppgifter"]
[null,null,null,"Här läggs företagets uppgifter in. Kommer sedan upp på avsedda dokument."]
[]
[null,null,null,"Säljare."]
[null,null,null,"Här lägger man in upp till tre säljare med mail och tel. I fliken \"Indata\" längst "]
[null,null,null,"ner på sidan väljer man sedan vilken säljare som sålt det aktuella objektet."]
[]
[null,null,"Variabler","Ändra avstånd"]
[null,null,null,"På denna flik kan man ändra kalkylens normala beräkningsgrunder gällande "]
[null,null,null,"avstånd mellan fästpunkter för takbeslag och hangerbolts."]
[]
[]
[null,null,"Ändringar-","Lägg till - Ta bort."]
[null,null,"Kompletteringar.","På denna flik kan man ändra, ta bort eller lägga till produkter som kalkylen"]
[null,null,null,"räknat fram. Man kan även lägga till från övriga produkter i materiallistan."]
[]
[null,null,"Offert.","Automatgenererad offert."]
[null,null,null,"Offerten genereras automatiskt utifrån inmatade värden. Kan inte ändras."]
[]
[null,null,"Takform","Panelsektorer"]
[null,null,null,"Ingen koppling till kalkylen, enbart info om hur man lägger in panelsegment"]
[null,null,null,"i rutorna för \"Panelsektorer\" i kalkylen. Se även info i \"Indata\" ovan."]
[]
[null,null,"Ekonomisk spec.","Denna lista kan eventuellt användas som underlag vid fakturering."]
[null,null,"för grönt bidrag."]
[]
[null,null,"Materialspecifikation","Här specifieras vilket grönt bidrag varje produkt får.  OBS! Bidrag 48,5% kan man"]
[null,null,"för grönt bidrag.","bara få om både batteri och hybridväxelriktare monteras."]
[]
[null,null,"Materialspec m pris","På dessa båda materiallistor finns allt material utskrivet som är  "]
[null,null,"Materialspec u pris","framtaget av kalkylen. Den ena med priser och den andra utan."]
[null,null," "," "]
[null,null,"Lagar och Regler.","Information, tips och trix."]
[]
[]
[null,null,"______________________________________________________________________________________"]
[]
[]
[null,null,"Utskrift.  (Helst i färg)","Man kan skriva ut från flikarna, en i taget, på vanligt sätt med \"Skriv Ut\""]
[null,null,null,"under \"Arkiv-menyn\".Om man skall maila eller spara använd PDF-utskrift."]
[null,null,null,"Gå till \"Arkiv-menyn\" och välj \"Exportera\". och spara filen i en mapp."]
[null,null,null,"Detta alternativ kan se lite olika ut på olika datorer men PDF-utskrift är ett "]
[null,null,null,"bra alternativ. Undvik att spara hela kalkylen, spara de flikar som är "]
[null,null,null,"Intressanta för den aktuella offerten"]
[]
[null,null,"OBS!","Det går också bra att skriva ut flera flikar med samma kommando. Vill man t.ex."]
[null,null," ","skriva ut flikarna \"Indata\", \"Offert\" och \"Materiallista\" vid samma tillfälle håller "]
[null,null,null,"man ner CTRL-tangenten och klickar på dessa flikar. De blir då vita vilket"]
[null,null,null,"innebär att de skrivs ut samtidigt."]

{"sheet":"Indata","index":1,"n_rows":61,"n_cols":27,"rows_kept":61,"cut":false,"hidden":false,"merged":[[54,7,54,10],[54,12,54,14],[57,3,57,4],[58,3,58,4],[59,3,59,4],[55,3,55,4],[53,3,53,4],[57,7,57,10],[47,12,47,14],[48,12,48,14],[54,3,54,4],[56,3,56,4],[49,12,49,14],[51,12,51,14],[52,12,52,14],[55,12,55,14],[50,12,50,14],[59,12,59,14],[50,3,50,4],[53,12,53,14],[57,12,57,14],[55,7,55,10],[53,7,53,10],[52,7,52,10],[51,7,51,10],[10,6,10,9],[10,11,10,12],[6,7,6,9],[35,1,35,3],[36,1,36,3],[20,13,20,15],[23,9,23,11],[5,3,5,5],[6,3,6,5],[15,10,15,11],[16,10,16,11],[24,10,24,11],[28,13,28,15],[29,13,29,15],[26,10,26,11],[36,12,36,14],[33,7,33,11],[25,10,25,11],[32,12,32,13],[33,12,33,13],[34,12,34,13],[35,12,35,13],[46,12,46,14],[2,3,2,5],[3,3,3,5],[4,3,4,5],[4,7,4,9],[5,7,5,9],[2,7,2,9],[2,10,2,13],[9,6,9,9],[9,11,9,12],[3,7,3,9],[3,10,3,15],[4,10,4,15],[5,10,5,15],[6,10,6,15],[8,11,8,12],[9,4,9,5],[49,7,49,10],[46,7,46,10],[47,7,47,10],[46,3,46,4],[47,3,47,4],[48,3,48,4],[49,3,49,4],[35,7,35,11],[36,7,36,11],[39,4,39,5],[40,4,40,5],[41,4,41,5],[41,7,41,13],[42,7,42,13],[11,6,11,9],[11,11,11,12],[37,12,37,14],[37,7,37,11],[27,10,27,11],[28,10,28,11],[29,10,29,11],[32,7,32,11],[34,7,34,11],[31,12,31,13],[19,13,19,15],[15,3,15,5],[34,1,34,3],[17,3,17,5],[24,3,24,5],[38,12,38,14],[39,12,39,14],[42,4,42,5],[14,9,14,11],[20,10,20,11],[33,1,33,3],[26,3,26,5],[38,7,38,11],[39,7,39,11],[17,10,17,11],[18,10,18,11],[19,10,19,11],[37,1,37,3],[32,1,32,3]]}
[{"$nulls":10},"Prisberäkning"]
[null,"Kund"]
[null,"Namn",{"$nulls":5},"Datum",null,null,{"$f":"TODAY()","v":"2026-06-26"},{"$nulls":6},1]
[null,"Adress",{"$nulls":5},"Personnr.",null,null," "]
[null,"Postnr/ Ort",{"$nulls":5},"Projekt",null,null," "]
[null,"Tel",{"$nulls":5},"Fastigh.bet.",null,null," "]
[null,"Email",{"$nulls":5},"Leveranstid",null,null," "]
[]
[{"$nulls":11},"Tak 1",null,null,"Tak 2"]
[null,"Välj prislista",null,"BÅFP",{"$f":"IF(D10=\"BUTP\",\"Till Anpassning\",\"\")","v":""},null,"Huvudsäkr. ",{"$nulls":4},16,null,null,35,null,null,2]
[null,"Grönt bidrag",null,"Ja",null,null,"Takstorlek  m2",{"$nulls":4},140,null,null,140]
[{"$nulls":6},"Årsförbrukn.KW",{"$nulls":4},12000,null,null,12000]
[]
[null,"Välj \"J\" i rutan om tak 1 skall aktiveras."]
[null,"Indata Tak 1","J",null,null,"(valrutor)",null,null,null,"Panelsektorer",{"$nulls":4},"TAK 1"]
[null,"Monteringstyp",null,"Plant tak, papp, matta",{"$nulls":5},"Rad","Antal",null,null,"OBS!",null,null,null,3,{"$nulls":4}," "]
[{"$nulls":13},"Både antal  vertikala rader och"]
[null,"Paneltyp ",null,"SUNTECH STP 420W -C54 Ns FB",{"$nulls":9},"horisontella rader fyller man i "]
[null,"Antal paneler ",null,{"$f":"IF(C15=\"J\",Formler!P69,0)","v":0},{"$nulls":5},0,0,null,null,"under Rad"]
[null,"Taklutning grad.",null,25,{"$nulls":5},0,0,null,null,{"$f":"IF(E34>L10,\"OBS! Byt säkring\",\"\")","v":""}]
[null,"Azimut (Öster -",null,0,{"$nulls":5},0,0,null,null,{"$f":"IF(L11<E33,\"OBS! Tak för litet\",\"\")","v":""}]
[]
[null,"Välj \"J\" i rutan om tak 2 skall aktiveras.",{"$nulls":24},{"$f":"OR(C43<>\"x\",C43<>\"X\",C43=0)","v":true}]
[null,"Indata Tak 2","N",null,null,"(valrutor)",null,null,null,"Panelsektorer",{"$nulls":4},"TAK 2"]
[null,"Monteringstyp",null,"Hangerbolt vertikalt",{"$nulls":5},"Rad","Antal",null,null,"OBS!",null,null,null,4]
[{"$nulls":9},0,0,null,null,"Både antal  vertikala rader och"]
[null,"Paneltyp ",null,"JUST SOLAR 430W, JST-EFMH Glas/glas",{"$nulls":5},0,0,null,null,"horisontella rader fyller man i "]
[null,"Antal paneler ",null,{"$f":"IF(C24=\"J\",Formler!Q69,0)","v":0},{"$nulls":5},0,0,null,null,"under Rad"]
[null,"Taklutning grad.",null,25,{"$nulls":5},0,0,null,null,{"$f":"IF(F34>O10,\"OBS! Byt säkring\",\"\")","v":""}]
[null,"Azimut (Öster -",null,0,{"$nulls":5},0,0,null,null,{"$f":"IF(O11<F33,\"OBS! Tak för litet\",\"\")","v":""}]
[]
[{"$nulls":4},"Tak 1","Tak 2",{"$nulls":6},"Tak 1",null,"Tak 2"]
[null,"Kräver yta i m2 ",null,null,{"$f":"M36*D19","v":0},{"$f":"O36*D28","v":0},null,"Watt/panel",{"$nulls":4},{"$f":"IF(C15=\"J\",Formler!G26,0)","v":420},null,{"$f":"IF(C24=\"J\",Formler!G33,0)","v":0},null,null,5]
[null,"Install.effekt i KW  (Peak)",null,null,{"$f":"SUM(M33*D19/1000)","v":0},{"$f":"IF(C24=\"J\",O33*D28/1000,0)","v":0},null,"Panel bredd cm",{"$nulls":4},{"$f":"IF(C15=\"J\",Formler!G27,0)","v":113.4},null,{"$f":"IF(C24=\"J\",Formler!G34,0)","v":0}]
[null,"Max anläggn KW                (huvudsäkring)",null,null,{"$f":"IF(C15=\"J\",L10*(230*3/1000),0)","v":11.04},{"$f":"IF(C24=\"J\",O10*(230*3/1000),0)","v":0},null,"Panel höjd cm",{"$nulls":4},{"$f":"IF(C15=\"J\",Formler!G28,0)","v":172.2},null,{"$f":"IF(C24=\"J\",Formler!G35,0)","v":0}]
[null,"Teoretisk Prod. KWh ",null,null,{"$f":"Azimut!AB17","v":0},{"$f":"Azimut!AB33","v":0},null,"Panel m2",{"$nulls":4},{"$f":"IF(C15=\"J\",Formler!G29,0)","v":1.9527479999999999},null,{"$f":"IF(C24=\"J\",Formler!G36,0)","v":0},null,"Antal"]
[null,"Kostnad / watt kr.                   (totalt order)",null,null,{"$f":"Formler!M62/Formler!Z32","v":{"$error":"#DIV/0!"}},null,null,"Växelriktare 1  (välj)",{"$nulls":4},"AFORE 15,0 KW",null,null,null,0]
[null,"Kostnad / m2 panel kr.        (totalt order)",null,null,{"$f":"Formler!M62/(E33+F33)","v":{"$error":"#DIV/0!"}},null,null,"Växelriktare 2  (välj)",{"$nulls":4},"AFORE 30,0 KW",null,null,null,0]
[{"$nulls":6},"Ny","Växelrikt. Hybrid (välj)",{"$nulls":4},"AFORE Hybrid 15 KW",null,null,null,0]
[null,"Val av DC-kabel.   ",null,null,"Stockskruv  ",null,"Ny","Batteripaket  (välj)",{"$nulls":4},"Batteri kompl 20KW",null,null,null,0]
[null,"(Normalt 4 mm kabel.)",null,null,"Välj längd."]
[null,"Välj kabel , 4 mm, 6mm.",null,"Tak 1","200 mm",null,null,"Välj Elmaterial nedan"]
[null,"4 mm DC-kabel",null,"Tak 2","200 mm",null,null,"Allt på DC-sidan"]
[]
[]
[null,"Prisberäkning"]
[null,"Projektering",null,0,null,null,null,"Totalt material",{"$nulls":4},{"$f":"Beräkningar!AB95","v":133},null,null,null," "]
[null,"Ställningar/lift",null,0,null,null,null,"Övrigt arbete",{"$nulls":4},{"$f":"Anpassning!O5","v":0},null,null,null," ",6]
[null,"Resor/boende",null,0,null,null,null,"Totalt arbete El",{"$nulls":4},{"$f":"Anpassning!O7","v":0},null,null,null," "]
[null,"Övrigt",null,0,null,null,null,"Totalt tillägg",{"$nulls":4},{"$f":"D51","v":0}]
[null,"Tillägg totalt",null,{"$f":"D47+D48+D49+D50","v":0},null,null,null,"Övrig rabatt",{"$nulls":4},{"$f":"Anpassning!E10","v":" "}]
[{"$nulls":7},"Totalt exl moms",{"$nulls":4},{"$f":"SUM(M47:M51)","v":133}]
[null,"Grönt bidrag",{"$nulls":5},"moms",{"$nulls":4},{"$f":"SUM(M52*0.25)","v":33.25}]
[null,"Elarbete.14,55%",null,{"$f":"IF(Formler!N82=TRUE,Anpassning!O7-Anpassning!O10,0)","v":0},null," ",null,"Summering",{"$nulls":4},{"$f":"SUM(M52:M53)","v":166.25}]
[null,"Elarbete.48,5%",null,{"$f":"IF(Formler!N82=TRUE,Anpassning!O10,0)","v":0},null," ",null,"Grönt bidrag 14,55%",{"$nulls":4},{"$f":"D59*1.25*0.1455","v":0}]
[null,"Övrigt arbete 14,55%",null,{"$f":"IF(Formler!N82=TRUE,Anpassning!O5,0)","v":0},null," ",null,"Grönt bidrag 48,5%",{"$nulls":4},{"$f":"D60*1.25*0.485","v":0}]
[null,"Material.14,55%",null,{"$f":"IF(Formler!N82=TRUE,Beräkningar!AC95,0)","v":0},null," "]
[null,"Material.48,5%",null,{"$f":"IF(Formler!N82=TRUE,Beräkningar!AD95,0)","v":0},null," ",null,"Totalt att betala",{"$nulls":4},{"$f":"M54-M55-M56","v":166.25}]
[null,"Tot.underlag 14,55%",null,{"$f":"D54+D56+D57","v":0},null," "]
[null,"Tot.underlag 48,5%",null,{"$f":"D55+D58","v":0},null," ",null,null,null,"Säljare",null,null," "]
[{"$nulls":5}," "]

{"sheet":"Anpassning","index":2,"n_rows":51,"n_cols":15,"rows_kept":51,"cut":false,"hidden":false,"merged":[[9,11,9,12],[46,4,46,7],[47,4,47,7],[48,4,48,7],[15,12,15,13],[15,5,15,8],[16,5,16,8],[17,5,17,8],[20,9,20,11],[19,12,19,13],[20,12,20,13],[33,3,33,13],[34,3,34,13],[29,3,29,13],[30,3,30,13],[18,12,18,13],[49,4,49,7],[39,3,39,4],[39,5,39,9],[39,10,39,13],[40,10,40,13],[41,10,41,13],[40,3,40,4],[41,3,41,4],[40,5,40,9],[41,5,41,9],[3,11,3,12],[5,11,5,12],[4,11,4,12],[6,11,6,12],[32,3,32,13],[31,3,31,13],[26,3,26,9],[26,13,26,14],[19,5,19,8],[19,14,19,15],[20,5,20,8],[19,9,19,11],[15,14,15,15],[20,14,20,15],[18,5,18,8],[18,9,18,11],[18,14,18,15],[17,14,17,15],[16,9,16,11],[17,9,17,11],[16,14,16,15],[17,12,17,13],[16,12,16,13]]}
[]
[]
[null,null,null,"Påslag material  %",{"$nulls":5},"Arbetskostnad per watt",{"$nulls":4}," "]
[null,null,null," ","(enb. Kod (BUTP)"]
[null,null,null,"Växelriktare",0.05,null,null," ",null,"Paneler",null,0,null,"W        Tot",{"$f":"Formler!M91*Anpassning!L5","v":0}]
[null,null,null,"Batterier",7.0000000000000007E-2,{"$nulls":6},"  "]
[null,null,null,"Paneler",0.1,{"$nulls":4},"El",null,0,null,"W        Tot",{"$f":"Formler!M91*Anpassning!L7","v":0}]
[null,null,null,"Underkonstruktion",0.12,{"$nulls":4},{"$f":"Indata!M33*Indata!D19","v":0}]
[null,null,null,"Övrigt elmaterial",0.15,{"$nulls":4},"Andel av totalt elarbete för bidrag 48,5%"]
[null,null,null," "," ",{"$nulls":4},"El=48,5%",null,0,null,"%         =",{"$f":"IF(Formler!N85=TRUE,O7*L10,0)","v":0}]
[]
[]
[]
[null,null,null,"Tilläggsprodukter",{"$nulls":5},"Priser per st."]
[null,null,null,"OBS! Enbart produkter som tillhör solcellsanläggningen.",{"$nulls":5},"(BÅFP)",{"$nulls":4},"(BUTP)"]
[null,null,null,"Art.nummer","Antal","Benämning",null,null,null,"ÅF-pris",null,null,"Påslag %",null,"Konsumentpris"]
[null,null,1," ",0," ",null,null,null,0,null,null,0,null,{"$f":"IFERROR(SUM((J17*M17/100)+J17),0)","v":0}]
[null,null,2," ",0," ",null,null,null,0,null,null,0,null,{"$f":"IFERROR(SUM((J18*M18/100)+J18),0)","v":0}]
[null,null,3," ",0," ",null,null,null,0,null,null,0,null,{"$f":"IFERROR(SUM((J19*M19/100)+J19),0)","v":0}]
[null,null,4," ",0," ",null,null,null,0,null,null,0,null,{"$f":"IFERROR(SUM((J20*M20/100)+J20),0)","v":0}]
[null,null,5," ",0," ",null,null,null,0,null,null,0,null,{"$f":"IFERROR(SUM((J21*M21/100)+J21),0)","v":0}]
[null,null,null,"Här går att lägga till fem artiklar, fyll i raderna och priset för (BÅFP) och lägg på % för utpris."]
[null,null,null,"Dessa rader läggs då till på kalkyl och materiallistor."]
[]
[]
[null,null,null,"Betalningsvillkor",{"$nulls":9},"Offerten giltig"]
[null,null,null,"10 dagar efter utförd funktionskontroll.",{"$nulls":9},"30 dagar"]
[]
[null,null,null,"Övriga villkor"]
[null,null,null,"Kunden ansvarar för takets skikt och bärighet. Eventuell grävning ingår ej."]
[null,null,null,"Ställningar ingår ej, får hyras på orten om kunden ej har tillgång."]
[null,null,null,"Arbetet utförs av behöriga montörer och elektriker."]
[null,null,null," "]
[null,null,null," ",{"$nulls":10}," "]
[null,null,null," "]
[null,null,null,"Ändra ovan till egna villkor, allt ovan återfinns på offerten."]
[]
[null,null,null,"Säljare"]
[null,null,null,"Namn",null,"Email",{"$nulls":4},"Tel.nr."]
[null,null,null," ",null," ",{"$nulls":4}," "]
[null,null,null," ",null," ",{"$nulls":4}," "]
[null,null,null," ",null," ",{"$nulls":4}," "]
[]
[null,null,null,"Här kan ni lägga in säljares namn och uppgifter. På \"Indata\"-fliken längst ner välj sedan säljare. "]
[]
[null,null,null,"Företagsuppgifter"]
[null,null,null,"Företagsnamn","Nimex"]
[null,null,null,"Adress","storgatan"]
[null,null,null,"Postadress",444555]
[null,null,null,"Tel.nr.","hjo"]
[null,null,null,"Ovanstående uppgifter återfinns på kalkylens dokument."]

{"sheet":"Variabler","index":3,"n_rows":28,"n_cols":9,"rows_kept":28,"cut":false,"hidden":false,"merged":[[3,3,3,8],[4,3,4,8],[27,2,27,9]]}
[]
[]
[null,null,null,"Variabler 2  (mått)"]
[null,null,null,"(Ange avstånd mellan fästpunkter.)"]
[null,null,null,"(Om 0 anges i \"Ändra\" gäller \"Kalkyl\")"]
[{"$nulls":6},"Tak 1",null,"Tak 2"]
[{"$nulls":4},"Kalkyl",null,"Ändra",null,"Ändra"]
[null,null,null,"Hangerbolt H",1.05,null,0,null,0]
[null,null,null,"Hangerbolt V",0.75,null,0,null,0]
[null,null,null,"Tegelkrok H",1.05,null,0,null,0]
[null,null,null,"Tegelkrok V",0.75,null,0,null,0]
[null,null,null,"Falsfäste",0.7,null,0,null,0]
[null,null,null,"Skena tillägg cm per panel",5,null,0,null,0]
[null,null,null,"CWL-platta",1.1000000000000001,null,0," ",0]
[]
[null,null,null," "," "," "," "," "," "]
[]
[]
[null,null,"Avstånden ovan gäller avstånden mellan fästpunkter för olika monteringar."]
[null,null,"De grå fälten är kalkylens normala mått. "]
[]
[null,null,"Måtten kan ändras om ej normala mått kan användas. Fyll i nya mått i de vita rutorna "]
[null,null,"för respektive tak och typ av montering. Vid noll i de vita rutorna använder kalkylen de"]
[null,null,"normala avstånden."]
[]
[null,null,"Ovanstående mått används vid kalkylens beräkning av materialåtgång."]
[]
[null,null,"OBS! Tänk på att nollställa värden i vita kolumner innan ni börjar en ny kalkyl."]

{"sheet":"Ändringar-Kompletteringar","index":4,"n_rows":92,"n_cols":14,"rows_kept":92,"cut":false,"hidden":false,"merged":[[1,1,1,4],[2,1,2,2],[4,1,4,5]]}
[]
[null,"Ändringar / Kompletteringar till aktuella kalkyler  (OBS !  GÄLLER FÖR TOTAL KALKYL)"]
[null,"Lägga till:  Ange antal att addera,   Ta bort: Ange antal med minustecken. ",null,"Beräknat i","Ändra /"]
[]
[null,"OBS! Kolla summarutan längst ner, skall vara noll när du startar ny kalkyl."]
[null,null,null,"kalkyl","Lägg till","Nytt antal"]
[null,"Art.nr.","Artikelnamn","Kolumn1","Antal","Kolumn2"]
[null,{"$f":"Beräkningar!C9","v":"1010001-005"},{"$f":"Beräkningar!D9","v":"AFORE Växelriktare 5,0 KW"},{"$f":"Beräkningar!K9","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0},{"$nulls":7}," "]
[null,{"$f":"Beräkningar!C10","v":"1010001-006"},{"$f":"Beräkningar!D10","v":"AFORE Växelriktare 6,0 KW"},{"$f":"Beräkningar!K10","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C11","v":"1010001-008"},{"$f":"Beräkningar!D11","v":"AFORE Växelriktare 8,0 KW"},{"$f":"Beräkningar!K11","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0},null,null,null," "]
[null,{"$f":"Beräkningar!C12","v":"1010001-010"},{"$f":"Beräkningar!D12","v":"AFORE Växelriktare 10,0 KW"},{"$f":"Beräkningar!K12","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C13","v":"1010001-012"},{"$f":"Beräkningar!D13","v":"AFORE Växelriktare 12,0 KW"},{"$f":"Beräkningar!K13","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C14","v":"1010001-015"},{"$f":"Beräkningar!D14","v":"AFORE Växelriktare 15,0 KW"},{"$f":"Beräkningar!K14","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C15","v":"1010001-017"},{"$f":"Beräkningar!D15","v":"AFORE Växelriktare 17,0 KW"},{"$f":"Beräkningar!K15","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C16","v":"1010001-020"},{"$f":"Beräkningar!D16","v":"AFORE Växelriktare 20,0 KW"},{"$f":"Beräkningar!K16","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C17","v":"1010001-025"},{"$f":"Beräkningar!D17","v":"AFORE Växelriktare 25,0 KW"},{"$f":"Beräkningar!K17","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C18","v":"1010001-030"},{"$f":"Beräkningar!D18","v":"AFORE Växelriktare 30,0 KW"},{"$f":"Beräkningar!K18","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C19","v":"1010001-036"},{"$f":"Beräkningar!D19","v":"AFORE Växelriktare 36,0 KW"},{"$f":"Beräkningar!K19","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C20","v":"1010001-040"},{"$f":"Beräkningar!D20","v":"AFORE Växelriktare 40,0 KW"},{"$f":"Beräkningar!K20","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C21","v":"1010001-050"},{"$f":"Beräkningar!D21","v":"AFORE Växelriktare 50,0 KW"},{"$f":"Beräkningar!K21","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C22","v":"1010001-060"},{"$f":"Beräkningar!D22","v":"AFORE Växelriktare 60,0 KW"},{"$f":"Beräkningar!K22","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C23","v":"1089001-907"},{"$f":"Beräkningar!D23","v":"AFORE Ethernet Monitor"},{"$f":"Beräkningar!K23","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C24","v":"1088001-130"},{"$f":"Beräkningar!D24","v":"AFORE Smartmeter Trefas 130KW"},{"$f":"Beräkningar!K24","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C25","v":"1088001-050"},{"$f":"Beräkningar!D25","v":"AFORE Smartmeter Trefas 50KW"},{"$f":"Beräkningar!K25","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C26","v":"1015001-006"},{"$f":"Beräkningar!D26","v":"AFORE Växelriktare Hybrid 6 KW"},{"$f":"Beräkningar!K26","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C27","v":"1015001-008"},{"$f":"Beräkningar!D27","v":"AFORE Växelriktare Hybrid 8 KW"},{"$f":"Beräkningar!K27","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C28","v":"1015001-010"},{"$f":"Beräkningar!D28","v":"AFORE Växelriktare Hybrid 10 KW"},{"$f":"Beräkningar!K28","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C29","v":"1015001-012"},{"$f":"Beräkningar!D29","v":"AFORE Växelriktare Hybrid 12 KW"},{"$f":"Beräkningar!K29","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C30","v":"1015001-015"},{"$f":"Beräkningar!D30","v":"AFORE Växelriktare Hybrid 15 KW"},{"$f":"Beräkningar!K30","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C31","v":"1015001-020"},{"$f":"Beräkningar!D31","v":"AFORE Växelriktare Hybrid 20 KW"},{"$f":"Beräkningar!K31","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C32","v":"1015001-025"},{"$f":"Beräkningar!D32","v":"AFORE Växelriktare Hybrid 25 KW"},{"$f":"Beräkningar!K32","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C33","v":"1015001-030"},{"$f":"Beräkningar!D33","v":"AFORE Växelriktare Hybrid 30 KW"},{"$f":"Beräkningar!K33","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C34","v":"2220001-425FB"},{"$f":"Beräkningar!D34","v":"SUNWAY 425W-144 FB"},{"$f":"Beräkningar!K34","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C35","v":"2320001-420FB"},{"$f":"Beräkningar!D35","v":"SUNTECH STP 420W -C54 Ns FB"},{"$f":"Beräkningar!K35","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C36","v":"2320001-405FB"},{"$f":"Beräkningar!D36","v":"SUNTECH STP 405W -C54 Um FB"},{"$f":"Beräkningar!K36","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C37","v":"2320001-435FB"},{"$f":"Beräkningar!D37","v":"SUNTECH STP435S_C54_Nshtb Glas/glas"},{"$f":"Beräkningar!K37","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C38","v":"2122001-430W"},{"$f":"Beräkningar!D38","v":"JUST SOLAR 430W, JST-EFMH Glas/glas"},{"$f":"Beräkningar!K38","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C39","v":"6080001-01"},{"$f":"Beräkningar!D39","v":"ZJBENY DC-Box 1 strängar"},{"$f":"Beräkningar!K39","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C40","v":"6080001-02"},{"$f":"Beräkningar!D40","v":"ZJBENY DC-Box 2 strängar"},{"$f":"Beräkningar!K40","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C41","v":"6080001-06"},{"$f":"Beräkningar!D41","v":"ZJBENY DC-Box 3 strängar"},{"$f":"Beräkningar!K41","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C42","v":"9981002-6001"},{"$f":"Beräkningar!D42","v":"Kabel 6mm2 DC Svart Löpmeter"},{"$f":"Beräkningar!K42","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C43","v":"9981001-4001"},{"$f":"Beräkningar!D43","v":"Kabel 4mm2 DC Svart Löpmeter"},{"$f":"Beräkningar!K43","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C44","v":"9981001-4500"},{"$f":"Beräkningar!D44","v":"Kabel 4mm2 DC Svart 500 m"},{"$f":"Beräkningar!K44","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C45","v":"9982001-minus"},{"$f":"Beräkningar!D45","v":"Kontakt MC4 PV-Stick Hona"},{"$f":"Beräkningar!K45","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C46","v":"9982001-plus"},{"$f":"Beräkningar!D46","v":"Kontakt MC4 PV-Stick Hane"},{"$f":"Beräkningar!K46","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C47","v":"9990001-05"},{"$f":"Beräkningar!D47","v":"Märkskylt Set"},{"$f":"Beräkningar!K47","v":1},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":1}]
[null,{"$f":"Beräkningar!C48","v":"9981001-4100"},{"$f":"Beräkningar!D48","v":"Kabel 4mm2 DC Svart 100 m"},{"$f":"Beräkningar!K48","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C49","v":"9981003-100"},{"$f":"Beräkningar!D49","v":"Buntband, fixeringsklämma 100 st."},{"$f":"Beräkningar!K49","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C50","v":"9981001-4250"},{"$f":"Beräkningar!D50","v":"Kabel 4mm2 DC Svart 250 m"},{"$f":"Beräkningar!K50","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C51","v":"9981001-4500R"},{"$f":"Beräkningar!D51","v":"Kabel 4mm2 DC Röd 500 m"},{"$f":"Beräkningar!K51","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C52","v":"8085001-25232"},{"$f":"Beräkningar!D52","v":"Tigo optimerare TS4-A-O 700W"},{"$f":"Beräkningar!K52","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C53","v":"8086001-34452"},{"$f":"Beräkningar!D53","v":"Tigo CCA Kit"},{"$f":"Beräkningar!K53","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C54","v":"5057002-KPL"},{"$f":"Beräkningar!D54","v":"Falsplåtsklämma kompl m vinkel"},{"$f":"Beräkningar!K54","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C55","v":"5051001-R04200"},{"$f":"Beräkningar!D55","v":"Montageskena Svart 4200mm"},{"$f":"Beräkningar!K55","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C56","v":"5053001-EC30"},{"$f":"Beräkningar!D56","v":"Ändklämma Svart 30 mm"},{"$f":"Beräkningar!K56","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C57","v":"5053002-IC35"},{"$f":"Beräkningar!D57","v":"Mittklämma Svart 30-51mm"},{"$f":"Beräkningar!K57","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C58","v":"5052001-RS01"},{"$f":"Beräkningar!D58","v":"Skarvprofil för montageskena"},{"$f":"Beräkningar!K58","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C59","v":"5055002-SN"},{"$f":"Beräkningar!D59","v":"Kopplingssats, Skruv+Glidlås"},{"$f":"Beräkningar!K59","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C60","v":"5055001-TC04200"},{"$f":"Beräkningar!D60","v":"Stockskruv M10x200mm, Komplett set"},{"$f":"Beräkningar!K60","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C61","v":"5054001-M10200"},{"$f":"Beräkningar!D61","v":"Stockskruv M10x200mm Enbart skruv"},{"$f":"Beräkningar!K61","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C62","v":"5055001-TC04300"},{"$f":"Beräkningar!D62","v":"Stockskruv M10x300mm, Komplett set"},{"$f":"Beräkningar!K62","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C63","v":"5054001-M10300"},{"$f":"Beräkningar!D63","v":"Stockskruv M10x300mm Enbart skruv"},{"$f":"Beräkningar!K63","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C64","v":"5058003-L50"},{"$f":"Beräkningar!D64","v":"Vinkel för stockskruv 50 mm"},{"$f":"Beräkningar!K64","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C65","v":"5056001-TH01"},{"$f":"Beräkningar!D65","v":"Tegelkrok Horisontellt"},{"$f":"Beräkningar!K65","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C66","v":"5056001-TH04"},{"$f":"Beräkningar!D66","v":"Tegelkrok Vertikalt"},{"$f":"Beräkningar!K66","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C67","v":"5056001-TH02"},{"$f":"Beräkningar!D67","v":"Takkrok låg"},{"$f":"Beräkningar!K67","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C68","v":"5054002-S"},{"$f":"Beräkningar!D68","v":"Skruv för takkrok"},{"$f":"Beräkningar!K68","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C69","v":"5051002-TC15"},{"$f":"Beräkningar!D69","v":"Kortskena för plåtmont. Svart, 140 mm"},{"$f":"Beräkningar!K69","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C70","v":"5057002-TCNPC1"},{"$f":"Beräkningar!D70","v":"Falsplåtsklämma"},{"$f":"Beräkningar!K70","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C71","v":"9257001-100185"},{"$f":"Beräkningar!D71","v":"CWL Infästningsplatta 375x375"},{"$f":"Beräkningar!K71","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C72","v":"9255001-420012P"},{"$f":"Beräkningar!D72","v":"CWL Monteringssats"},{"$f":"Beräkningar!K72","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C73","v":"5059001-CLIPS"},{"$f":"Beräkningar!D73","v":"Kabelklips för Panelram"},{"$f":"Beräkningar!K73","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C74","v":"5055003-L40"},{"$f":"Beräkningar!D74","v":"Vinkel 40mm för Falsplåtsklämma m skruv"},{"$f":"Beräkningar!K74","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C75","v":"5053001-EC35"},{"$f":"Beräkningar!D75","v":"Ändklämma Svart 35 mm"},{"$f":"Beräkningar!K75","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C76","v":"5056001-TH12"},{"$f":"Beräkningar!D76","v":"Tegelkrok justerbar"},{"$f":"Beräkningar!K76","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C77","v":"5059002-REC"},{"$f":"Beräkningar!D77","v":"Ändskydd monteringsskena"},{"$f":"Beräkningar!K77","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C78","v":"5051002-MN5"},{"$f":"Beräkningar!D78","v":"Kortskena för plåt, svart, 300 mm, alu"},{"$f":"Beräkningar!K78","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C79","v":"5051002-SK"},{"$f":"Beräkningar!D79","v":"Specialskruv kortskena, sats, 4 st"},{"$f":"Beräkningar!K79","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C80","v":"9057001-120548R"},{"$f":"Beräkningar!D80","v":"MPB Infästn.platta 120x400 FZB Svart"},{"$f":"Beräkningar!K80","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C81","v":"7070001-01"},{"$f":"Beräkningar!D81","v":"Eyacht PDU-enhet för batteri"},{"$f":"Beräkningar!K81","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C82","v":"7071001-02500"},{"$f":"Beräkningar!D82","v":"Eyacht Batteri 2,5 KW"},{"$f":"Beräkningar!K82","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C83","v":"7079001-07500"},{"$f":"Beräkningar!D83","v":"Eyacht Batteri kompl inkl PDU 7,5KW"},{"$f":"Beräkningar!K83","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C84","v":"7079001-10000"},{"$f":"Beräkningar!D84","v":"Eyacht Batteri kompl inkl PDU 10KW"},{"$f":"Beräkningar!K84","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C85","v":"7079001-12500"},{"$f":"Beräkningar!D85","v":"Eyacht Batteri kompl inkl PDU 12,5KW"},{"$f":"Beräkningar!K85","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C86","v":"7079001-15000"},{"$f":"Beräkningar!D86","v":"Eyacht Batteri kompl inkl PDU 15KW"},{"$f":"Beräkningar!K86","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C87","v":"7079001-17500"},{"$f":"Beräkningar!D87","v":"Eyacht Batteri kompl inkl PDU 17,5KW"},{"$f":"Beräkningar!K87","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[null,{"$f":"Beräkningar!C88","v":"7079001-20000"},{"$f":"Beräkningar!D88","v":"Eyacht Batteri kompl inkl PDU 20KW"},{"$f":"Beräkningar!K88","v":0},0,{"$f":"Tabell1721[[#This Row],[Kolumn1]]+Tabell1721[[#This Row],[Antal]]","v":0}]
[]
[]
[]
[]
[null,null,null,"Summa",{"$f":"SUM(E8:E88)","v":0}]

{"sheet":"Offert","index":5,"n_rows":56,"n_cols":11,"rows_kept":56,"cut":false,"hidden":false,"merged":[[45,9,45,10],[3,10,3,11],[21,9,21,10],[22,9,22,10],[23,9,23,10],[24,9,24,10],[55,1,55,10],[12,3,12,4],[5,1,5,3],[10,3,10,4],[11,3,11,4],[8,3,8,4],[9,3,9,4],[13,3,13,4],[8,7,8,10],[9,7,9,10],[10,7,10,10],[12,7,12,8],[25,9,25,10],[26,9,26,10],[43,9,43,10],[44,9,44,10]]}
[]
[]
[]
[{"$nulls":6},"OFFERT",null,"Datum",null,{"$f":"TODAY()","v":"2026-06-26"}]
[]
[]
[]
[]
[null,"Köpare:",null,{"$f":"Indata!D3","v":0},null,null,"Vår ref:",{"$f":"Indata!M60","v":" "}]
[null,"Adress:",null,{"$f":"Indata!D4","v":0},null,null,"Mail:",{"$f":"IF(H9=Anpassning!D40,Anpassning!F40,IF(H9=Anpassning!D41,Anpassning!F41,IF(H9=Anpassning!D42,Anpassning!F42,\"\")))","v":" "}]
[null,"Postnr/Ort:",null,{"$f":"Indata!D5","v":0},null,null,"Telefon:",{"$f":"IF(H9=Anpassning!D40,Anpassning!K40,IF(H9=Anpassning!D41,Anpassning!K41,IF(H9=Anpassning!D42,Anpassning!K42,\"\")))","v":" "}]
[null,"Telefon:",null,{"$f":"Indata!D6","v":0}]
[null,"Mail:",null,{"$f":"Indata!D7","v":0},null,null,"Offert giltig:",{"$f":"Anpassning!N27","v":"30 dagar"}]
[null,"Project:",null,{"$f":"Indata!K5","v":" "}]
[]
[]
[null,"        Vi har härmed nöjet att offera efterfrågad anläggning. Fullt färdig och funktionstestad."]
[]
[null,null,"(OBS!  Vid \"Grönt bidrag\" gäller begränsning 50.000:-/år för varje ägare i fastigheten)"]
[]
[]
[null,"Totalt pris exklusive moms:",{"$nulls":7},{"$f":"SUM(Indata!M47:M50)","v":133}]
[null,{"$f":"IF(Formler!P75=TRUE,\"Rabatt\",\"\")","v":""},{"$nulls":7},{"$f":"IF(Formler!P75=TRUE,Anpassning!E10,0)","v":0}]
[null,"Moms",{"$nulls":7},{"$f":"Indata!M53","v":33.25}]
[null,"Pris inklusive moms:",{"$nulls":7},{"$f":"SUM(J22:J24)","v":166.25}]
[null,{"$f":"IF(Formler!P72= TRUE,\"Grönt bidrag.\",\"\")","v":""},{"$nulls":7},{"$f":"Indata!M55+Indata!M56","v":0}]
[null,"Totalt att betala kr.",{"$nulls":7},{"$f":"J25-J26","v":166.25}]
[]
[null,"Betalningsvillkor."]
[null,{"$f":"Anpassning!D27","v":"10 dagar efter utförd funktionskontroll."}]
[]
[null,"Övriga villkor."]
[null,{"$f":"Anpassning!D30","v":"Kunden ansvarar för takets skikt och bärighet. Eventuell grävning ingår ej."}]
[null,{"$f":"Anpassning!D31","v":"Ställningar ingår ej, får hyras på orten om kunden ej har tillgång."}]
[null,{"$f":"Anpassning!D32","v":"Arbetet utförs av behöriga montörer och elektriker."}]
[null,{"$f":"Anpassning!D33","v":" "}]
[null,{"$f":"Anpassning!D34","v":" "}]
[null,{"$f":"Anpassning!D35","v":" "}]
[]
[]
[null,"Produktbeskrivning:",{"$nulls":4},"Garantier",null,null,"Tak 1","Tak 2"]
[null,"Storlek på system KW",null,null,{"$f":"Indata!E34+Indata!F34","v":0},null,"Produktgaranti paneler år:",null,null,{"$f":"Formler!G30","v":15},{"$f":"Formler!G37","v":""}]
[null,"Teoretisk produktion KWh",null,null,{"$f":"Indata!E36+Indata!F36","v":0},null,"Effektgaranti 85% minst antal år",null,null,{"$f":"Formler!G31","v":25},{"$f":"Formler!G38","v":""}]
[null,"Kostnad per watt:",null,null,{"$f":"Indata!E37","v":{"$error":"#DIV/0!"}},null,"Kostnad m2/panel,  kr.",null,null,{"$f":"Indata!E38","v":{"$error":"#DIV/0!"}}]
[null,"Antal paneler:",null,null,{"$f":"Indata!D19+Indata!D28","v":0},null,"Produktgaranti montagesystem:",null,null,"10 år"]
[null,"Växelriktare:",null,null,{"$f":"IF(Formler!Z21=TRUE,\"AFORE\",\"\")","v":"AFORE"},null,"Produktgaranti växelriktare:",null,null,{"$f":"IF(Formler!Z21=TRUE,\"10 år\",\"\")","v":"10 år"}]
[]
[]
[null,{"$f":"Anpassning!E47","v":"Nimex"},{"$nulls":4},"Ort och datum:"]
[{"$nulls":6},"Offerten med dess innehåll godkännses."]
[]
[]
[null,{"$f":"Indata!M60","v":" "},{"$nulls":4},"Namnförtydligande"]
[]
[]
[null,{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,Anpassning!E47:H50)","v":"Nimex, storgatan, 444555, hjo"}]

{"sheet":"Extra 1","index":6,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Extra 2","index":7,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Materialspec med pris","index":8,"n_rows":53,"n_cols":6,"rows_kept":53,"cut":false,"hidden":false,"merged":[[5,3,5,5],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,4,9,5]]}
[]
[]
[]
[]
[]
[null,null,"Kund","Lev.adress"]
[null,"Namn",{"$f":"Indata!D3","v":0}]
[null,"Adress",{"$f":"Indata!D4","v":0}]
[null,"Postnr / ort",{"$f":"Indata!D5","v":0}]
[null,"Tel.nr",{"$f":"Indata!D6","v":0}]
[null,"Email",{"$f":"Indata!D7","v":0},null,"Lev.tid","Best.datum"]
[null,"Objekt",{"$f":"Indata!K5","v":" "},null,{"$f":"Indata!K7","v":" "},{"$f":"TODAY()","v":"2026-06-26"}]
[]
[null,"Art.nr","Specifikation","Antal","a'pris","Totalpris"]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":"9990001-05"},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":"Märkskylt Set"},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":133},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":133}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[]
[{"$nulls":4},"Summa",{"$f":"SUM(F15:F51)","v":133}]

{"sheet":"Materialspec utan pris","index":9,"n_rows":53,"n_cols":6,"rows_kept":53,"cut":false,"hidden":false,"merged":[[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,4,9,5]]}
[]
[]
[]
[]
[]
[null,null,"Kund",null,"Lev.adress"]
[null,"Namn",{"$f":"Indata!D3","v":0},null,"Mt816"]
[null,"Adress",{"$f":"Indata!D4","v":0}]
[null,"Postnr / ort",{"$f":"Indata!D5","v":0}]
[null,"Tel.nr",{"$f":"Indata!D6","v":0}]
[null,"Email",{"$f":"Indata!D7","v":0},null,"Lev.tid","Best.datum"]
[null,"Projekt",{"$f":"Indata!K5","v":" "},null,{"$f":"Indata!K7","v":" "},{"$f":"TODAY()","v":"2026-06-26"}]
[]
[null,"Art.nr","Specifikation"," ","Antal","0"]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":"9990001-05"},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":"Märkskylt Set"},null,{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":1}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($L$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[]
[{"$nulls":4}," "," "]

{"sheet":"Materialspec grönt bidrag","index":10,"n_rows":53,"n_cols":7,"rows_kept":53,"cut":false,"hidden":false,"merged":[[6,4,6,6],[7,4,7,6],[8,4,8,6],[9,4,9,6]]}
[]
[]
[{"$nulls":4},"Material / Prisunderlag grönt bidrag."]
[]
[]
[null,null,"Kund",null,"Lev.adress"]
[null,"Namn",{"$f":"Indata!D3","v":0}]
[null,"Adress",{"$f":"Indata!D4","v":0}]
[null,"Postnr / ort",{"$f":"Indata!D5","v":0}]
[null,"Tel.nr",{"$f":"Indata!D6","v":0}]
[null,"Email",{"$f":"Indata!D7","v":0},null,null,null,"Best.datum"]
[null,"Objekt",{"$f":"Indata!K5","v":" "},null,null,null,{"$f":"TODAY()","v":"2026-06-26"}]
[]
[null,"Art.nr.","Produkt","Antal","a`´pris","Grönt bidr.","Bidr.underlag"]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":"9990001-05"},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":"Märkskylt Set"},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":1},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":133},{"$f":"IFERROR(INDEX(Beräkningar!$H$9:$H$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":19.37},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":133}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$H$9:$H$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$H$9:$H$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$H$9:$H$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$85,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$85,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$H$9:$H$85,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$85,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$85,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$85,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$H$9:$H$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$85,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$85,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$85,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$85,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$H$9:$H$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$85,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$85,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$H$9:$H$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$85,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$85,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$H$9:$H$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$85,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$85,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$H$9:$H$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$85,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$85,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$H$9:$H$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$85,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$85,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$H$9:$H$85,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$85,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$85,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$85,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$H$9:$H$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$H$9:$H$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$H$9:$H$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$H$9:$H$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$H$9:$H$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$H$9:$H$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$H$9:$H$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$H$9:$H$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$H$9:$H$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$H$9:$H$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$H$9:$H$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$H$9:$H$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$H$9:$H$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$H$9:$H$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$H$9:$H$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$H$9:$H$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$H$9:$H$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$H$9:$H$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$H$9:$H$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$H$9:$H$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$H$9:$H$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$H$9:$H$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$H$9:$H$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$H$9:$H$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$H$9:$H$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$D$9:$D$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$M$9:$M$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AA$9:$AA$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$H$9:$H$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""},{"$f":"IFERROR(INDEX(Beräkningar!$AB$9:$AB$93,MATCH(ROW()-ROW($N$14),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}]
[null,{"$f":"IFERROR(INDEX(Beräkningar!$C$9:$C$93,MATCH(ROW()-ROW(Beräkningar!#REF!),Beräkningar!$B$9:$B$93,0)),\"\")","v":""}," "," ","Totalt"," ",{"$f":"SUBTOTAL(109,Tabell16[Bidr.underlag])","v":133}]

{"sheet":"Ekonom.spec grönt bidrag","index":11,"n_rows":58,"n_cols":20,"rows_kept":58,"cut":false,"hidden":false,"merged":[[6,5,6,7],[14,2,14,3],[15,2,15,3],[8,1,8,8],[57,1,57,8],[19,1,19,3],[31,1,31,3],[7,1,7,2],[11,2,11,3],[11,7,11,8],[12,2,12,3],[13,7,13,8],[13,2,13,3]]}
[]
[]
[]
[{"$nulls":7},"Datum",{"$f":"TODAY()","v":"2026-06-26"}]
[]
[]
[{"$nulls":5},"Bilaga till faktura nr."]
[]
[null,"Ekonomisk specifikation för grönt bidrag gällande solcellsanläggning."]
[{"$nulls":19}," "]
[]
[null,"Köpare:",{"$f":"Indata!D3","v":0},null,null,"Personnr.",null,{"$f":"Indata!K4","v":" "}]
[null,"Adress:",{"$f":"Indata!D4","v":0}]
[null,"Postnr/Ort:",{"$f":"Indata!D5","v":0},null,null,"Fast.bet.",null,{"$f":"Indata!K6","v":" "}]
[null," "," "]
[null," "," ",null,null," ",null," "]
[]
[]
[]
[null,"Grönt Bidrag 48,5 %"]
[]
[null,"Bidragsunderlag material",{"$nulls":6},{"$f":"IF(Formler!N82=TRUE,Indata!D58,\"0\")","v":"0"}]
[null,"Bidragsunderlag elarbete",{"$nulls":6},{"$f":"IF(Formler!N82=TRUE,Indata!D55,\"0\")","v":"0"}]
[null,"Totalt bidragsunderlag, material - arbete",{"$nulls":6},{"$f":"I22+I23","v":0}]
[null,"Moms",{"$nulls":6},{"$f":"I24*0.25","v":0}]
[null,"Totalt kr.",{"$nulls":6},{"$f":"I24+I25","v":0}]
[]
[null,"Totalt bidrag 48,5 %",{"$nulls":6},{"$f":"I26*0.485","v":0}]
[]
[]
[]
[null,"Grönt Bidrag 14,55 %"]
[]
[null,"Bidragsunderlag material",{"$nulls":6},{"$f":"IF(Formler!N82=TRUE,Indata!D57,\"0\")","v":"0"}]
[null,"Bidragsunderlag elarbete",{"$nulls":6},{"$f":"IF(Formler!N82=TRUE,Indata!D54,\"0\")","v":"0"}]
[null,"Bidragsunderlag övrigt monteringsarbete",{"$nulls":6},{"$f":"IF(Formler!N82=TRUE,Indata!D56,\"0\")","v":"0"}]
[null,"Totalt bidragsunderlag, material - arbete",{"$nulls":6},{"$f":"I34+I35+I36","v":0}]
[null,"Moms",{"$nulls":6},{"$f":"I37*0.25","v":0}]
[null,"Totalt kr.",{"$nulls":6},{"$f":"I37+I38","v":0}]
[]
[null,"Totalt bidrag 14,55 %",{"$nulls":6},{"$f":"I39*0.1455","v":0}]
[]
[]
[]
[]
[null,"Totalt bidragsunderlag exklusive moms:",{"$nulls":6},{"$f":"I24+I37","v":0}]
[null,"Tilläggskostnader, ej bidragsgrundade.",{"$nulls":6},{"$f":"IF(Indata!D10=\"BUTP\",Indata!M50,0)","v":0}]
[null,"Övriga kostnader, ej bidragsgrundade.",{"$nulls":6},0]
[null,"Totala kostnader",{"$nulls":6},{"$f":"I46+I47+I48","v":0}]
[null,"Moms",{"$nulls":6},{"$f":"I49*0.25","v":0}]
[null,"Totalt inkl. moms",{"$nulls":6},{"$f":"I49+I50","v":0}]
[null,"Avdrag grönt bidrag totalt",{"$nulls":6},{"$f":"I41+I28","v":0}]
[null,"Totalt att betala kronor",{"$nulls":6},{"$f":"I51-I52","v":0}]
[]
[]
[]
[]
[null,{"$f":"_xlfn.TEXTJOIN(\", \",TRUE,Anpassning!E47:H50)","v":"Nimex, storgatan, 444555, hjo"}]

{"sheet":"Panelsektorer","index":12,"n_rows":22,"n_cols":37,"rows_kept":22,"cut":false,"hidden":false,"merged":[]}
[]
[{"$nulls":23},"Exempel panelsektorer"]
[{"$nulls":4},"Att taket delas i olika sektorer beror på ex.vis takfönster.",{"$nulls":13},"V= Liggande paneler med vertikala skenor.,  H = Stående paneler med horisontella skenor."]
[null,null,null,"2 x 3",{"$nulls":4},"2 x 3",{"$nulls":4},"2 x 4"]
[{"$nulls":21},"Båda exemplen är beräknade på Takstorlek  ca: 16,5 x 9,5 m"]
[null," ",{"$nulls":19},"Panelstorlek  113,4  x 172,2 cm"]
[null,null," "," "]
[{"$nulls":8},"3 x 14"]
[]
[]
[null,null,null,"H",null,"Monteringsstänger på det horisontella planet. = horisontella rader.",{"$nulls":15},"2 x 8",null,null,null,"3 x 8",null,null,"2 x 8"]
[]
[{"$nulls":12},"Rad","Antal",null,"Rad","Antal"]
[null,"Här ser du hur du fyller i panelsektorerna på \"Indata\"-fliken.",{"$nulls":10},3,14,null,2,8,null,"V",{"$nulls":4},"1 x 5",null,null,null,"1 x 5"]
[null,"Antal rader fylls i under Rad och antal paneler i rutan under Antal. ",{"$nulls":10},2,3,null,1,5,{"$nulls":10}," "]
[null,"OBS! Vid horisontell montering är raden liggande och vid vertikal ",{"$nulls":10},2,3,null,3,8]
[null,"montering är raden stående.",{"$nulls":10},2,4,null,1,5]
[null,"Detta är viktigt för att rätt detaljer skall beräknas.",{"$nulls":10},0,0,null,2,8]
[{"$nulls":12},"62 paneler",null,null,"66 paneler"]
[{"$nulls":12},"Stående",null,null,"Liggande",{"$nulls":5},"Monteringsstänger på det vertikala planet.  = vertikala rader"]
[{"$nulls":36}," "]
[{"$nulls":6}," ",{"$nulls":29}," "]

{"sheet":"Lagar & Regler","index":13,"n_rows":105,"n_cols":6,"rows_kept":105,"cut":false,"hidden":false,"merged":[]}
[{"$nulls":5}," "]
[null,"LAGAR / REGLER / RÅD"]
[]
[]
[null,"Grönt bidrag"]
[null,"1 januari 2023 höjdes gröna bidraget (se nästa stycke). Maxbelopp per person 50.000 kr om skattemässigt utrymmen finns."]
[null,"Tänk på att det gäller per person (per ägare i fastigheten). Detta innebär att en större anläggning där bidraget överstiger 50.000 kr"]
[null,"kan utnyttjas och fördelas på fler ägare i fastigheten om skatteutrymme finns.Slufakturan fördelas då och ställs ut på"]
[null,"på de aktuella ägarna."]
[]
[null,"För att få skatteavdrag för grön teknik måste du:"]
[null,"Vara över 18 år eller fylla 18 samma år som arbetet utförs."]
[null,"Äga hela eller del av bostaden där installationen görs."]
[null,"Vara den som betalar för aktuell del. (Ej kontant betalning)."]
[null,"Ha skatteavdrag kvar att utnyttja."]
[null,"Vara skattskyldig i Sverige."]
[]
[null,"Kostnad för arbete och material."]
[null,"Det är endast debiterade kostnader för arbete och material som ger rätt till skattereduktion för grön teknik. Skattereduktion ges med"]
[]
[null," -  20 (19,38) procent för installation av solceller"]
[null," -  50 (48,5) procent för installation av system för lagring av egenproducerad elenergi"]
[null," -  50 (48,5) procent för installation av laddningspunkt till elfordon."]
[]
[null,"Om du enbart köper material av ett företag kan du inte få skattereduktion för materialet. Om du köper installationen av ett företag och "]
[null,"har eget material kan du bara få skattereduktion för arbetet med installationen."]
[]
[null,"Övriga kostnader."]
[null,"Övriga kostnader som utföraren har i samband med installationen ger inte rätt till skattereduktion. Dessa kostnader ska du betala i "]
[null,"sin helhet till företaget. Företaget kan till exempel ha övriga kostnader för:"]
[]
[null," -  restid till och från dig samt vid materialinköp och bortforsling av avfall."]
[null," -  kostnad per mil för bilar och andra transportfordon, inklusive till exempel drivmedel, skatt och försäkring."]
[null," -  maskiner och utrustning."]
[null," -  administration."]
[]
[null,"Behövs Bygglov ?"]
[null,"I de allra flesta fall krävs inget bygglov för att installera solceller. Boverket skriver dock på sin hemsida att samtliga av dessa kriterier "]
[null," måste vara uppfyllda för att en solcellsanläggning ska vara bygglovsbefriad:"]
[]
[null,"1.","Solcellsanläggningen ska monteras utanpå en byggnads fasadbeklädnad eller taktäckningsmaterial."]
[null,"2.","Solcellerna ska följa byggnadens form och de får inte monteras på byggnader eller inom bebyggelseområden"]
[null,null,"som är särskilt värdefulla."]
[null,"3.","De får inte monteras inom eller i anslutning till områden som är av riksintresse för totalförsvaret."]
[null,"4.","Att solenergianläggningen inte kräver bygglov enligt den detaljplan som gäller för området."]
[]
[null,"Dimensionering av anläggning."]
[null,"För en normal villa är ett råd att inte producera mer el än vad som görs av med på årsbasis. De som producerar mindre el än vad som"]
[null,"konsumeras har enligt lagen en rad fördelar, bland annat rätt att kopplas in till elnätet utan att betala något, samt möjligheten att få ut "]
[null,"en skattereduktion på 60 öre för all den överskottssel som matas in på elnätet. De flesta elköpare har även som krav att man ska vara."]
[null,"nettokonsumenter av el."]
[]
[null,"En annan övre gräns som följer med för villaägare är att det ej går att välja system som är större än 43.5 kW. (Det är för övrigt ett väldigt "]
[null,"stort system för hemägare.) För solcellssystem över 43.5 kW så räknas man t.ex. inte längre som mindre produktionsanläggning och "]
[null,"elnätbolaget har rätt att ta ut en avgift för inmatad el."]
[]
[null,"Kalkyl för beräkning av elproduktion"]
[null,"https://www.solcellskollen.se/rakna-pa-solceller"]
[]
[null,"Här går det att läsa det mesta om solceller"]
[null,"https://www.energimyndigheten.se/fornybart/solelportalen/vilka-stod-och-intakter-kan-jag-fa/skattereduktion-for-gron-teknik/"]
[]
[null,"Montering / Elarbete."]
[null,"Elinstallationsarbete i samband med installation av solceller på annans anläggning får endast utföras av någon som omfattas av ett "]
[null,"elinstallationsföretags egenkontrollprogram. Elinstallationsföretaget måste vara registrerat hos Elsäkerhetsverket för verksamhetstypen "]
[null,"”Elproduktionsanläggningar”. Allt arbete förknippat med el omfattas."]
[]
[]
[]
[null,"ERSÄTTNING FÖR SÅLD EL"]
[]
[null,"Ersättning från köpande elbolag"]
[null,"Normalt är det Spotpriset som anges dagligen av Nordpol som ligger till grund för ersättningen man får. Priset varierar men har historiskt"]
[null,"i genomsnitt legat på ungeför 50 öre/KW. Dessutom varierar det mellan elbolagen som ofta har bonusvarianter."]
[]
[null,"Skattereduktion."]
[null,"Enligt Inkomstskattelag (1999:1229). Endast för överskottsel, som matas in till nätet. Säkringen i anslutningspunkten får vara högst 100 A. "]
[null,"Som solcellsägare (med en huvudsäkring på som mest 100 A) har man rätt till skattereduktion på 60 öre per kWh för såld el. Skattereduktionen "]
[null,"är den viktigaste förklaringen till att det oftast blir bäst ekonomi i en anläggning där man har lägre solelproduktion än förbrukning."]
[null,"Ett hushåll som producerar mer än vad det gör av med får bara skattereduktion på såld el motsvarande mängden el som köps in. "]
[]
[null,"Tak för skattereduktion."]
[null,"Man kan få skattereduktion för högst 30 000 kWh/år, eller högst för så mycket el man köper under ett år, per person eller anslutningspunkt "]
[null,"enligt Inkomstskattelag (1999:1229). Vid en skattereduktion på 60 öre/kWh blir taket därmed 18 000 kr per år. Här antas att överskottet är "]
[null,"mindre än den egna elanvändningen och att skattereduktion därmed kan utnyttjas för hela överskottet upp till takbeloppet som mest."]
[null,"Rapport om det aktuella årets elproduktion sker automatiskt till Skatteverket och skall finnas som uppgift på deklarationen"]
[]
[null,"Elcertifikat."]
[null,"Elproducenter som är godkända för tilldelning av elcertifikat får ett certifikat för varje megawattimme el som de producerar. Elcertifikat får"]
[null,"tilldelas för produktionen av el i högst 15 år, dock längst till utgången av 2045. Den mängd elcertifikat som ska köpas av dem som är kvotpliktiga"]
[null,"ändras från år till år. Ersättningen för elcertifikaten är 2-3 ören per KW."]
[]
[null,"Ursprungsgarantier"]
[null,"Sedan december 2010 har alla elproducenter i Sverige rätt att få ursprungsgarantier utfärdade oavsett vilken energikälla som använts vid"]
[null,"produktionen Det är frivilligt för producenter av el att ansöka om ursprungsgarantier och Energimyndigheten är behörig tillsynsmyndighet."]
[null,"Elproducenter får en ursprungsgaranti av staten för varje producerad megawattimme (MWh) el, som sedan kan säljas på en öppen marknad."]
[null,"Ersättning för ursprungsgarantier är små och endast något eller några ören per KW."]
[]
[null,"Anslutning till både Elcerifikat och Ursprungsgarantier gör man här:"]
[null,"http://www.energimyndigheten.se/fornybart/elcertifikatsystemet/for-dig-som-privatperson/sa-ansoker-du/"]
[null,"Anslutningsavgiften är för närvarande 200 kronor."]
[]
[null,"Nätnytta"]
[null,"När du matar in din solel i elnätet minskar kostnaderna för att överföra el för den som äger elnätet. Normalt ligger ersättningen för nätnytta på "]
[null,"cirka 5 öre per kWh."]

{"sheet":"Formler","index":14,"n_rows":91,"n_cols":30,"rows_kept":91,"cut":false,"hidden":true,"merged":[[25,3,25,4],[32,3,32,4]]}
[]
[{"$nulls":9},"Tak 1","Tak 2","Tak 1","Tak 2",null,"DC-BOX","Vxr 1","Vxr 2","Vxr2","Vxr3","Box1","Box2","Box3"]
[null,"Kolumn1","Totalt","Tak 1","Tak 2","Kolumn2","Kolumn3","Kolumn4","Kolumn5","Till kalkyl","Till kalkyl6","Grund","Grund7",null,"AFORE 5,0 KW",{"$f":"IF(Indata!$M$37=Tabell24[[#This Row],[DC-BOX]],Indata!$Q$37)","v":false},{"$f":"IF(Tabell24[[#This Row],[Vxr 1]]=FALSE,0,P3)","v":0},{"$f":"IF(Indata!$M$38=Tabell24[[#This Row],[DC-BOX]],Indata!$Q$38)","v":false},{"$f":"IF(Tabell24[[#This Row],[Vxr2]]=FALSE,0,R3)","v":0},0,{"$f":"Tabell24[[#This Row],[Vxr 1]]+Tabell24[[#This Row],[Vxr2]]","v":0},0]
[null," ",null," "," "," "," ",{"$nulls":7},"AFORE 6,0 KW",{"$f":"IF(Indata!$M$37=Tabell24[[#This Row],[DC-BOX]],Indata!$Q$37)","v":false},{"$f":"IF(Tabell24[[#This Row],[Vxr 1]]=FALSE,0,P4)","v":0},{"$f":"IF(Indata!$M$38=Tabell24[[#This Row],[DC-BOX]],Indata!$Q$38)","v":false},{"$f":"IF(Tabell24[[#This Row],[Vxr2]]=FALSE,0,R4)","v":0},0,{"$f":"Tabell24[[#This Row],[Vxr 1]]+Tabell24[[#This Row],[Vxr2]]","v":0},0]
[null,"Ändklämma",{"$f":"D5+E5","v":0},{"$f":"IF(Indata!C15=\"J\",Y12,0)","v":0},{"$f":"IF(Indata!C24=\"J\",Y13,0)","v":0},{"$f":"IF(Y8=0,D5,0)","v":0},{"$f":"IF(Z8=0,E5,0)","v":0},{"$nulls":7},"AFORE 8,0 KW",{"$f":"IF(Indata!$M$37=Tabell24[[#This Row],[DC-BOX]],Indata!$Q$37)","v":false},{"$f":"IF(Tabell24[[#This Row],[Vxr 1]]=FALSE,0,P5)","v":0},{"$f":"IF(Indata!$M$38=Tabell24[[#This Row],[DC-BOX]],Indata!$Q$38)","v":false},{"$f":"IF(Tabell24[[#This Row],[Vxr2]]=FALSE,0,R5)","v":0},0,{"$f":"Tabell24[[#This Row],[Vxr 1]]+Tabell24[[#This Row],[Vxr2]]","v":0},0]
[null," "," "," "," "," "," ",{"$nulls":7},"AFORE 10,0 KW",{"$f":"IF(Indata!$M$37=Tabell24[[#This Row],[DC-BOX]],Indata!$Q$37)","v":false},{"$f":"IF(Tabell24[[#This Row],[Vxr 1]]=FALSE,0,P6)","v":0},{"$f":"IF(Indata!$M$38=Tabell24[[#This Row],[DC-BOX]],Indata!$Q$38)","v":false},{"$f":"IF(Tabell24[[#This Row],[Vxr2]]=FALSE,0,R6)","v":0},0,{"$f":"Tabell24[[#This Row],[Vxr 1]]+Tabell24[[#This Row],[Vxr2]]","v":0},0]
[null,"Mittklämma",{"$f":"D7+E7","v":0},{"$f":"IF(Indata!C15=\"J\",($P$69-SUM(Indata!J17:J21))*2,0)","v":0},{"$f":"IF(Indata!C24=\"J\",($Q$69-SUM(Indata!J26:J30))*2,0)","v":0},{"$f":"IF(Y8=0,D7,0)","v":0},{"$f":"IF(Z8=0,E7,0)","v":0},{"$nulls":7},"AFORE 12,0 KW",{"$f":"IF(Indata!$M$37=Tabell24[[#This Row],[DC-BOX]],Indata!$Q$37)","v":false},{"$f":"IF(Tabell24[[#This Row],[Vxr 1]]=FALSE,0,P7)","v":0},{"$f":"IF(Indata!$M$38=Tabell24[[#This Row],[DC-BOX]],Indata!$Q$38)","v":false},{"$f":"IF(Tabell24[[#This Row],[Vxr2]]=FALSE,0,R7)","v":0},0,{"$f":"Tabell24[[#This Row],[Vxr 1]]+Tabell24[[#This Row],[Vxr2]]","v":0},0]
[null,"Montageskena",{"$f":"D8+E8","v":0},{"$f":"IF(Indata!C15=\"J\",$P$69*2*L8/4.2,0)","v":0},{"$f":"IF(Indata!C24=\"J\",$Q$69*2*M8/4.2,0)","v":0},{"$f":"IF(Tabell4[[#Totals],[Tak 1]]=1,0,ROUND(D8,0))","v":0},{"$f":"IF(Tabell4[[#Totals],[Tak 2]]=1,0,ROUND(E8,0))","v":0},{"$nulls":4},{"$f":"Q60","v":1.1840000000000002},{"$f":"S60","v":0.05},null,"AFORE 15,0 KW",{"$f":"IF(Indata!$M$37=Tabell24[[#This Row],[DC-BOX]],Indata!$Q$37)","v":0},{"$f":"IF(Tabell24[[#This Row],[Vxr 1]]=FALSE,0,P8)","v":0},{"$f":"IF(Indata!$M$38=Tabell24[[#This Row],[DC-BOX]],Indata!$Q$38)","v":false},{"$f":"IF(Tabell24[[#This Row],[Vxr2]]=FALSE,0,R8)","v":0},0,0,{"$f":"Tabell24[[#This Row],[Vxr 1]]+Tabell24[[#This Row],[Vxr2]]","v":0}]
[null,"Paneler",0,{"$f":"IF(Indata!C15=\"J\",$P$69,0)","v":0},{"$f":"IF(Indata!C24=\"J\",$Q$69,0)","v":0}," "," ",{"$nulls":7},"AFORE 17,0 KW",{"$f":"IF(Indata!$M$37=Tabell24[[#This Row],[DC-BOX]],Indata!$Q$37)","v":false},{"$f":"IF(Tabell24[[#This Row],[Vxr 1]]=FALSE,0,P9)","v":0},{"$f":"IF(Indata!$M$38=Tabell24[[#This Row],[DC-BOX]],Indata!$Q$38)","v":false},{"$f":"IF(Tabell24[[#This Row],[Vxr2]]=FALSE,0,R9)","v":0},0,0,{"$f":"Tabell24[[#This Row],[Vxr 1]]+Tabell24[[#This Row],[Vxr2]]","v":0}]
[null,"Skarv",0,{"$f":"IF(Indata!C15=\"J\",D8,0)","v":0},{"$f":"IF(Indata!C24=\"J\",E8,0)","v":0},{"$nulls":9},"AFORE 20,0 KW",{"$f":"IF(Indata!$M$37=Tabell24[[#This Row],[DC-BOX]],Indata!$Q$37)","v":false},{"$f":"IF(Tabell24[[#This Row],[Vxr 1]]=FALSE,0,P10)","v":0},{"$f":"IF(Indata!$M$38=Tabell24[[#This Row],[DC-BOX]],Indata!$Q$38)","v":false},{"$f":"IF(Tabell24[[#This Row],[Vxr2]]=FALSE,0,R10)","v":0},0,{"$f":"(Tabell24[[#This Row],[Vxr 1]]+Tabell24[[#This Row],[Vxr2]])*2","v":0},{"$f":"Tabell24[[#This Row],[Box1]]+Tabell24[[#This Row],[Box2]]","v":0},null,null,"Antal ändar skena x 2"]
[null,"Clips",0,{"$f":"IF(Indata!C15=\"J\",D9,0)","v":0},{"$f":"IF(Indata!C24=\"J\",E9,0)","v":0},{"$nulls":9},"AFORE 25,0 KW",{"$f":"IF(Indata!$M$37=Tabell24[[#This Row],[DC-BOX]],Indata!$Q$37)","v":false},{"$f":"IF(Tabell24[[#This Row],[Vxr 1]]=FALSE,0,P11)","v":0},{"$f":"IF(Indata!$M$38=Tabell24[[#This Row],[DC-BOX]],Indata!$Q$38)","v":false},{"$f":"IF(Tabell24[[#This Row],[Vxr2]]=FALSE,0,R11)","v":0},0,{"$f":"(Tabell24[[#This Row],[Vxr 1]]+Tabell24[[#This Row],[Vxr2]])*2","v":0},0,null,null,"vert","hor."]
[null,"Tegelkrok V",0,{"$f":"IF(Indata!C15=\"J\",(D8*4.2/L12)+Z12,0)","v":0},{"$f":"IF(Indata!C24=\"J\",(E8*4.2/M12)+Z13,0)","v":0},{"$nulls":6},{"$f":"IF(Variabler!G11>0,Variabler!G11,Variabler!E11)","v":0.75},{"$f":"IF(Variabler!I11>0,Variabler!I11,Variabler!E11)","v":0.75},null,"AFORE 30,0 KW",{"$f":"IF(Indata!$M$37=Tabell24[[#This Row],[DC-BOX]],Indata!$Q$37)","v":false},{"$f":"IF(Tabell24[[#This Row],[Vxr 1]]=FALSE,0,P12)","v":0},{"$f":"IF(Indata!$M$38=Tabell24[[#This Row],[DC-BOX]],Indata!$Q$38)","v":0},{"$f":"IF(Tabell24[[#This Row],[Vxr2]]=FALSE,0,R12)","v":0},0,{"$f":"Tabell24[[#This Row],[Vxr 1]]+Tabell24[[#This Row],[Vxr2]]","v":0},{"$f":"Tabell24[[#This Row],[Vxr 1]]+Tabell24[[#This Row],[Vxr2]]","v":0},null,"Tak 1",{"$f":"SUM(Indata!J17:J21)*4","v":0},{"$f":"SUM(Indata!K17:K21)*2","v":0}]
[null,"Tegelkrok H",0,{"$f":"IF(Indata!C15=\"J\",(D8*4.2/L13)+Y12,0)","v":0},{"$f":"IF(Indata!C24=\"J\",(E8*4.2/M13)+Y13,0)","v":0},{"$nulls":6},{"$f":"IF(Variabler!G10>0,Variabler!G10,Variabler!E10)","v":1.05},{"$f":"IF(Variabler!I10>0,Variabler!I10,Variabler!E10)","v":1.05},null,"AFORE 40,0 KW",{"$f":"IF(Indata!$M$37=Tabell24[[#This Row],[DC-BOX]],Indata!$Q$37)","v":false},{"$f":"IF(Tabell24[[#This Row],[Vxr 1]]=FALSE,0,P13)","v":0},{"$f":"IF(Indata!$M$38=Tabell24[[#This Row],[DC-BOX]],Indata!$Q$38)","v":false},{"$f":"IF(Tabell24[[#This Row],[Vxr2]]=FALSE,0,R13)","v":0},0,0,{"$f":"(Tabell24[[#This Row],[Vxr 1]]+Tabell24[[#This Row],[Vxr2]])*2","v":0},null,"Tak 2",{"$f":"SUM(Indata!J26:J30)*4","v":0},{"$f":"SUM(Indata!K26:L30)*2","v":0}]
[null,"H-bolt H",0,{"$f":"IF(Indata!C15=\"J\",(D8*4.2/L14)+Y12,0)","v":0},{"$f":"IF(Indata!C24=\"J\",(E8*4.2/M14)+Y13,0)","v":0},{"$f":"IF(AND(Indata!E42=\"200 mm\",Tabell4[[#Totals],[Tak 1]]=2),Formler!D14,0)","v":0},{"$f":"IF(AND(Indata!E43=\"200 mm\",Tabell4[[#Totals],[Tak 2]]=2),Formler!E14,0)","v":0},{"$f":"IF(AND(Indata!E42=\"300 mm\",Tabell4[[#Totals],[Tak 1]]=2),Formler!D14,0)","v":0},{"$f":"IF(AND(Indata!E43=\"300 mm\",Tabell4[[#Totals],[Tak 2]]=2),Formler!E14,0)","v":0},null,null,{"$f":"IF(Variabler!G8>0,Variabler!G8,Variabler!E8)","v":1.05},{"$f":"IF(Variabler!I8>0,Variabler!I8,Variabler!E8)","v":1.05},null,"AFORE 50,0 KW",{"$f":"IF(Indata!$M$37=Tabell24[[#This Row],[DC-BOX]],Indata!$Q$37)","v":false},{"$f":"IF(Tabell24[[#This Row],[Vxr 1]]=FALSE,0,P14)","v":0},{"$f":"IF(Indata!$M$38=Tabell24[[#This Row],[DC-BOX]],Indata!$Q$38)","v":false},{"$f":"IF(Tabell24[[#This Row],[Vxr2]]=FALSE,0,R14)","v":0},0,0,{"$f":"(Tabell24[[#This Row],[Vxr 1]]+Tabell24[[#This Row],[Vxr2]])*3","v":0}]
[null,"H-bolt V",0,{"$f":"IF(Indata!C15=\"J\",(D8*4.2/L15)+Z12,0)","v":0},{"$f":"IF(Indata!C24=\"J\",(E8*4.2/M15)+Z13,0)","v":0},{"$f":"IF(AND(Indata!E42=\"200 mm\",Tabell4[[#Totals],[Tak 1]]=6),Formler!D15,0)","v":0},{"$f":"IF(AND(Indata!E43=\"200 mm\",Tabell4[[#Totals],[Tak 2]]=6),Formler!E15,0)","v":0},{"$f":"IF(AND(Indata!E42=\"300 mm\",Tabell4[[#Totals],[Tak 1]]=6),Formler!D15,0)","v":0},{"$f":"IF(AND(Indata!E43=\"300 mm\",Tabell4[[#Totals],[Tak 2]]=6),Formler!E15,0)","v":0},null,null,{"$f":"IF(Variabler!G9>0,Variabler!G9,Variabler!E9)","v":0.75},{"$f":"IF(Variabler!I9>0,Variabler!I9,Variabler!E9)","v":0.75},null,"AFORE 60,0 KW",{"$f":"IF(Indata!$M$37=Tabell24[[#This Row],[DC-BOX]],Indata!$Q$37)","v":false},{"$f":"IF(Tabell24[[#This Row],[Vxr 1]]=FALSE,0,P15)","v":0},{"$f":"IF(Indata!$M$38=Tabell24[[#This Row],[DC-BOX]],Indata!$Q$38)","v":false},{"$f":"IF(Tabell24[[#This Row],[Vxr2]]=FALSE,0,R15)","v":0},0,0,{"$f":"(Tabell24[[#This Row],[Vxr 1]]+Tabell24[[#This Row],[Vxr2]])*3","v":0},null,"Prislista",null,"När \"N\" i båda tak."]
[null,"CWL-platta",0,{"$f":"L31","v":0},{"$f":"L39","v":0},{"$nulls":4},{"$f":"ROUND(9.47/Tabell22[[#This Row],[Grund]],0)","v":9},null,{"$f":"IF(Variabler!G14>0,Variabler!G14,Variabler!E14)","v":1.1000000000000001},{"$f":"IF(Variabler!I14>0,Variabler!I14,Variabler!E14)","v":1.1000000000000001},null,"AFORE Hybrid 6 KW",{"$f":"IF(Indata!$M$39=Tabell24[[#This Row],[DC-BOX]],Indata!$Q$39)","v":false},{"$f":"IF(Tabell24[[#This Row],[Vxr 1]]=FALSE,0,P16)","v":0},0,{"$f":"IF(Tabell24[[#This Row],[Vxr2]]=FALSE,0,R16)","v":0},0,{"$f":"Tabell24[[#This Row],[Vxr 1]]+Tabell24[[#This Row],[Vxr2]]","v":0},0,null,{"$f":"IF(Indata!D10=K59,4,IF(Indata!D10=K60,3,IF(Indata!D10=K62,2,IF(Indata!D10=K61,1,\"\"))))","v":3},null,{"$f":"IF(AND(Indata!C15=\"N\",Indata!C24=\"N\"),\"JA\",\"NEJ\")","v":"NEJ"}]
[null,"CWL-skruvkit",0,{"$f":"(IF(Indata!C15=\"J\",M31,0))","v":0},{"$f":"(IF(Indata!C24=\"J\",M39,0))","v":0}," ",{"$nulls":5}," "," ",null,"AFORE Hybrid 8 KW",{"$f":"IF(Indata!$M$39=Tabell24[[#This Row],[DC-BOX]],Indata!$Q$39)","v":false},{"$f":"IF(Tabell24[[#This Row],[Vxr 1]]=FALSE,0,P17)","v":0},0,{"$f":"IF(Tabell24[[#This Row],[Vxr2]]=FALSE,0,R17)","v":0},0,{"$f":"Tabell24[[#This Row],[Vxr 1]]+Tabell24[[#This Row],[Vxr2]]","v":0},0]
[null,"Falsklämma",0,{"$f":"IF(Indata!C15=\"J\",SUM(P69/L18)+(SUM(Indata!K26:'Indata'!K30)*2),0)","v":0},{"$f":"IF(Indata!C24=\"J\",SUM(Q69/M18)+(SUM(Indata!K26:'Indata'!K30)*2),0)","v":0},{"$nulls":6},{"$f":"IF(Variabler!G12>0,Variabler!G12,Variabler!E12)","v":0.7},{"$f":"IF(Variabler!I12>0,Variabler!I12,Variabler!E12)","v":0.7},null,"AFORE Hybrid 10 KW",{"$f":"IF(Indata!$M$39=Tabell24[[#This Row],[DC-BOX]],Indata!$Q$39)","v":false},{"$f":"IF(Tabell24[[#This Row],[Vxr 1]]=FALSE,0,P18)","v":0},0,{"$f":"IF(Tabell24[[#This Row],[Vxr2]]=FALSE,0,R18)","v":0},0,{"$f":"Tabell24[[#This Row],[Vxr 1]]+Tabell24[[#This Row],[Vxr2]]","v":0},0,null,"H-säkring",null,"Kolla AFORE"]
[null,"Kortskena",0,{"$f":"IF(Indata!C15=\"J\",SUM(P69*2)+Y12,0)","v":0},{"$f":"IF(Indata!C24=\"J\",SUM(Q69*2)+Y13,0)","v":0},{"$nulls":6}," ",null,null,"AFORE Hybrid 12 KW",{"$f":"IF(Indata!$M$39=Tabell24[[#This Row],[DC-BOX]],Indata!$Q$39)","v":false},{"$f":"IF(Tabell24[[#This Row],[Vxr 1]]=FALSE,0,P19)","v":0},0,{"$f":"IF(Tabell24[[#This Row],[Vxr2]]=FALSE,0,R19)","v":0},0,{"$f":"Tabell24[[#This Row],[Vxr 1]]+Tabell24[[#This Row],[Vxr2]]","v":0},0,null,"Välj amp","Vxr1",{"$f":"IF(ISNUMBER(SEARCH(\"AFORE\",Indata!M37)),1,2)","v":1}]
[{"$nulls":14},"AFORE Hybrid 15 KW",{"$f":"IF(Indata!$M$39=Tabell24[[#This Row],[DC-BOX]],Indata!$Q$39)","v":0},{"$f":"IF(Tabell24[[#This Row],[Vxr 1]]=FALSE,0,P20)","v":0},0,{"$f":"IF(Tabell24[[#This Row],[Vxr2]]=FALSE,0,R20)","v":0},0,0,{"$f":"Tabell24[[#This Row],[Vxr 1]]+Tabell24[[#This Row],[Vxr2]]","v":0},null,0,"Vxr2",{"$f":"IF(ISNUMBER(SEARCH(\"AFORE\",Indata!M38)),1,2)","v":1}]
[{"$nulls":4},"H-bolt tak1","200 mm",{"$f":"F14+F15","v":0},"300 mm",{"$f":"H14+H15","v":0},{"$nulls":5},"AFORE Hybrid 20 KW",{"$f":"IF(Indata!$M$39=Tabell24[[#This Row],[DC-BOX]],Indata!$Q$39)","v":false},{"$f":"IF(Tabell24[[#This Row],[Vxr 1]]=FALSE,0,P21)","v":0},0,{"$f":"IF(Tabell24[[#This Row],[Vxr2]]=FALSE,0,R21)","v":0},0,{"$f":"(Tabell24[[#This Row],[Vxr 1]]+Tabell24[[#This Row],[Vxr2]])*2","v":0},0,null,16,null,{"$f":"OR(Z19=1,Z20=1)","v":true}]
[{"$nulls":4},"H-bolt tak2","200 mm",{"$f":"G14+G15","v":0},"300 mm",{"$f":"I14+I15","v":0},{"$nulls":5},"AFORE Hybrid 25 KW",{"$f":"IF(Indata!$M$39=Tabell24[[#This Row],[DC-BOX]],Indata!$Q$39)","v":false},{"$f":"IF(Tabell24[[#This Row],[Vxr 1]]=FALSE,0,P22)","v":0},0,{"$f":"IF(Tabell24[[#This Row],[Vxr2]]=FALSE,0,R22)","v":0},0,{"$f":"(Tabell24[[#This Row],[Vxr 1]]+Tabell24[[#This Row],[Vxr2]])*2","v":0},0,null,20,null,"AFORE"]
[{"$nulls":5},"Totalt",{"$f":"SUM(G21:G22)","v":0},null,{"$f":"SUM(I21:I22)","v":0},{"$nulls":5},"AFORE Hybrid 30 KW",{"$f":"IF(Indata!$M$39=Tabell24[[#This Row],[DC-BOX]],Indata!$Q$39)","v":false},{"$f":"IF(Tabell24[[#This Row],[Vxr 1]]=FALSE,0,P23)","v":0},0,{"$f":"IF(Tabell24[[#This Row],[Vxr2]]=FALSE,0,R23)","v":0},0,{"$f":"Tabell24[[#This Row],[Vxr 1]]+Tabell24[[#This Row],[Vxr2]]","v":0},{"$f":"Tabell24[[#This Row],[Vxr 1]]+Tabell24[[#This Row],[Vxr2]]","v":0},null,25]
[null,null," ",null,null,null," "," ",{"$nulls":6},"Antal DC-boxar",null," ",null," ",{"$f":"SUBTOTAL(109,T3:T23)","v":0},{"$f":"SUBTOTAL(109,U3:U23)","v":0},{"$f":"SUBTOTAL(109,V3:V23)","v":0},null,35,null,"Kundrabatt"]
[{"$nulls":8},"Tak 1",null,"CWL-plattor",null,"Mont.sats",null,"Kabel",{"$f":"IF(Indata!B43=\"4 mm DC-kabel\",Tabell24[[#This Row],[Vxr2]],0)","v":0}," ",{"$f":"Tabell24[[#This Row],[Box1]]+Tabell24[[#This Row],[Box2]]+Tabell24[[#This Row],[Box3]]","v":0},{"$f":"IF(Tabell24[[#This Row],[Vxr2]]=FALSE,0,R25)","v":0},{"$f":"T24*100","v":0},{"$f":"U24*100","v":0},{"$f":"V24*200","v":0},null,50,null,{"$f":"IF(Indata!D10=K59,Anpassning!E5,0)","v":0}]
[null,null,null,{"$f":"Indata!D18","v":"SUNTECH STP 420W -C54 Ns FB"},null,"Watt",{"$f":"INDEX(Paneler[#All],MATCH(D26,Paneler[[#All],[Kolumn1]],),MATCH(F26,Paneler[#Headers],0))","v":420},null,{"$f":"(Indata!M34+5)*Indata!K17/100","v":0},{"$f":"IF(I26=0,0,((I26/L16)+1))","v":0},{"$f":"ROUNDUP(J26,0)","v":0},{"$f":"(Indata!J17+1)*K26","v":0},{"$f":"L26*2-(Formler!K26*2)","v":0},null,"MC-kontakter",{"$f":"IF(Indata!B43=\"6 mm DC-kabel\",R25,0)","v":0}," ",{"$f":"Tabell24[[#This Row],[Box1]]+Tabell24[[#This Row],[Box2]]+Tabell24[[#This Row],[Box3]]","v":0},{"$f":"IF(Tabell24[[#This Row],[Vxr2]]=FALSE,0,R26)","v":0},{"$f":"T24*2","v":0},{"$f":"U24*4","v":0},{"$f":"V24*6","v":0},null,63,null,{"$f":"100+Z25","v":100}]
[null,null,null,"Tak 1",null,"Bredd",{"$f":"INDEX(Paneler[#All],MATCH(D26,Paneler[[#All],[Kolumn1]],),MATCH(F27,Paneler[#Headers],0))","v":113.4},null,{"$f":"(Indata!M34+5)*Indata!K18/100","v":0},{"$f":"IF(I27=0,0,((I27/L16)+1))","v":0},{"$f":"ROUNDUP(J27,0)","v":0},{"$f":"(Indata!J18+1)*K27","v":0},{"$f":"L27*2-(Formler!K27*2)","v":0},null,null,null," ",null," ",{"$nulls":4},80,null,{"$f":"Z26/100","v":1}]
[null,"Kabelval.",null,null,null,"Höjd",{"$f":"INDEX(Paneler[#All],MATCH(D26,Paneler[[#All],[Kolumn1]],),MATCH(F28,Paneler[#Headers],0))","v":172.2},null,{"$f":"(Indata!M34+5)*Indata!K19/100","v":0},{"$f":"IF(I28=0,0,((I28/L16)+1))","v":0},0,{"$f":"(Indata!J19+1)*K28","v":0},{"$f":"L28*2-(Formler!K28*2)","v":0},{"$nulls":10},100]
[null,"Kolumn1",null,null,null,"M2",{"$f":"INDEX(Paneler[#All],MATCH(D26,Paneler[[#All],[Kolumn1]],),MATCH(F29,Paneler[#Headers],0))","v":1.9527479999999999},null,{"$f":"(Indata!M34+5)*Indata!K20/100","v":0},{"$f":"IF(I29=0,0,((I29/L16)+1))","v":0},0,{"$f":"(Indata!J20+1)*K29","v":0},{"$f":"L29*2-(Formler!K29*2)","v":0},null,null,null,"Kabel 500",{"$f":"P25/500","v":0},{"$f":"ROUNDDOWN(R29,0)","v":0},{"$f":"S29*500","v":0},{"$f":"P25-T29","v":0},null,null,125,null,"watt"]
[null,"ingen kabel",null,null,null,"Prod",{"$f":"IF(Indata!C15=\"J\",INDEX(Paneler[#All],MATCH(D26,Paneler[[#All],[Kolumn1]],),MATCH(F30,Paneler[#Headers])),\"\")","v":15},null,{"$f":"(Indata!M34+5)*Indata!K21/100","v":0},{"$f":"IF(I30=0,0,((I30/L16)+1))","v":0},0,{"$f":"(Indata!J21+1)*K30","v":0},{"$f":"L30*2-(Formler!K30*2)","v":0},null,null,null,"Kabel 250",{"$f":"U29/250","v":0},{"$f":"ROUNDDOWN(R30,0)","v":0},{"$f":"S30*250","v":0},{"$f":"P25-T29-T30","v":0},null,null,150,"Tak 1",{"$f":"SUM(Indata!E34*1000)","v":0}]
[null,"4 mm DC-kabel",null,null,null,"Linear",{"$f":"IF(Indata!C15=\"J\",INDEX(Paneler[#All],MATCH(D26,Paneler[[#All],[Kolumn1]],),MATCH(F31,Paneler[#Headers],0)),\"\")","v":25},{"$nulls":4},{"$f":"SUM(L26:L30)","v":0},{"$f":"SUM(M26:M30)","v":0},null,null,null,"Kabel 100",{"$f":"U30/100","v":0},{"$f":"ROUNDDOWN(R31,0)","v":0},{"$nulls":4},200,"Tak 2",{"$f":"SUM(Indata!F34*1000)","v":0}]
[null,"6 mm DC-kabel",{"$nulls":21},250,"Totalt",{"$f":"SUM(Z30:Z31)","v":0}]
[null,null,null,{"$f":"Indata!D27","v":"JUST SOLAR 430W, JST-EFMH Glas/glas"},null,"Watt",{"$f":"INDEX(Paneler[#All],MATCH(D33,Paneler[[#All],[Kolumn1]],),MATCH(F33,Paneler[#Headers],0))","v":430},null,"Tak 2",null,"CWL-plattor",null,"Mont.sats"]
[null,"Elval",null,"Tak 2",null,"Bredd",{"$f":"INDEX(Paneler[#All],MATCH(D33,Paneler[[#All],[Kolumn1]],),MATCH(F34,Paneler[#Headers],0))","v":113.4},null,{"$f":"(Indata!O34+5)*Indata!K26/100","v":0},{"$f":"IF(I34=0,0,((I34/L16)+1))","v":0},{"$f":"ROUNDUP(J34,0)","v":0},{"$f":"(Indata!J26+1)*K34","v":0},{"$f":"L34*2-(K34*2)","v":0}]
[null,"Kolumn1",null,null,null,"Höjd",{"$f":"INDEX(Paneler[#All],MATCH(D33,Paneler[[#All],[Kolumn1]],),MATCH(F35,Paneler[#Headers],0))","v":172.2},null,{"$f":"(Indata!O34+5)*Indata!K27/100","v":0},{"$f":"IF(I35=0,0,((I35/M16)+1))","v":0},{"$f":"ROUNDUP(J35,0)","v":0},{"$f":"(Indata!J27+1)*K35","v":0},{"$f":"L35*2-(K35*2)","v":0}]
[null,"Allt på DC-sidan",null,null,null,"M2",{"$f":"INDEX(Paneler[#All],MATCH(D33,Paneler[[#All],[Kolumn1]],),MATCH(F36,Paneler[#Headers],0))","v":1.9527479999999999},null,{"$f":"(Indata!O34+5)*Indata!K28/100","v":0},{"$f":"IF(I36=0,0,((I36/M16)+1))","v":0},0,{"$f":"(Indata!J28+1)*K36","v":0},0,{"$nulls":10},"Rabatt"]
[null,"Nej, inget",null,null,null,"Prod",{"$f":"IF(Indata!C24=\"J\",INDEX(Paneler[#All],MATCH(D33,Paneler[[#All],[Kolumn1]],),MATCH(F37,Paneler[#Headers])),\"\")","v":""},null,{"$f":"(Indata!O34+5)*Indata!K29/100","v":0},{"$f":"IF(I37=0,0,((I37/M16)+1))","v":0},0,{"$f":"(Indata!J29+1)*K37","v":0},0,null,null,"Mont.typ",{"$nulls":7},-20]
[{"$nulls":5},"Linear",{"$f":"IF(Indata!C24=\"J\",INDEX(Paneler[#All],MATCH(D33,Paneler[[#All],[Kolumn1]],),MATCH(F38,Paneler[#Headers],0)),\"\")","v":""},null,{"$f":"(Indata!O34+5)*Indata!K30/100","v":0},{"$f":"IF(I38=0,0,((I38/M16)+1))","v":0},0,{"$f":"(Indata!J30+1)*K38","v":0},0,null,null,"Välj typ","Kolumn1","Tak 1","Tak 2",{"$nulls":4},-17]
[null,"Antal VXR/ Batter.",{"$nulls":9},{"$f":"SUM(L34:L38)","v":0},{"$f":"SUM(M34:M38)","v":0},null,null,"Plåt-kortskena",1,{"$f":"IF(Indata!$D$16=Tabell4[[#This Row],[Välj typ]],Tabell4[[#This Row],[Kolumn1]],0)","v":0},{"$f":"IF(Indata!$D$25=Tabell4[[#This Row],[Välj typ]],Tabell4[[#This Row],[Kolumn1]],0)","v":0},{"$nulls":4},-15]
[null,"Kolumn1",{"$nulls":13},"Hangerbolt horisontellt",2,{"$f":"IF(Indata!$D$16=Tabell4[[#This Row],[Välj typ]],Tabell4[[#This Row],[Kolumn1]],0)","v":0},{"$f":"IF(Indata!$D$25=Tabell4[[#This Row],[Välj typ]],Tabell4[[#This Row],[Kolumn1]],0)","v":0},{"$nulls":4},-12]
[null,0,{"$nulls":13},"Tegel horisontellt",3,{"$f":"IF(Indata!$D$16=Tabell4[[#This Row],[Välj typ]],Tabell4[[#This Row],[Kolumn1]],0)","v":0},{"$f":"IF(Indata!$D$25=Tabell4[[#This Row],[Välj typ]],Tabell4[[#This Row],[Kolumn1]],0)","v":0},{"$nulls":4},-10]
[null,1,null,null,null,"Batteripaket",{"$nulls":9},"Falsplåtsmontage",4,{"$f":"IF(Indata!$D$16=Tabell4[[#This Row],[Välj typ]],Tabell4[[#This Row],[Kolumn1]],0)","v":0},{"$f":"IF(Indata!$D$25=Tabell4[[#This Row],[Välj typ]],Tabell4[[#This Row],[Kolumn1]],0)","v":0},{"$nulls":4},-7]
[null,2,null,"Tak nr.",null,"Batteri kompl 7,5KW",{"$nulls":9},"Plant tak, papp, matta",5,{"$f":"IF(Indata!$D$16=Tabell4[[#This Row],[Välj typ]],Tabell4[[#This Row],[Kolumn1]],0)","v":5},{"$f":"IF(Indata!$D$25=Tabell4[[#This Row],[Välj typ]],Tabell4[[#This Row],[Kolumn1]],0)","v":0},{"$nulls":4},-5]
[null,3,null,"Kolumn1",null,"Batteri kompl 10KW",null,null,null,"Hybrider 48,5 eller 19,37",{"$nulls":5},"Hangerbolt vertikalt",6,{"$f":"IF(Indata!$D$16=Tabell4[[#This Row],[Välj typ]],Tabell4[[#This Row],[Kolumn1]],0)","v":0},{"$f":"IF(Indata!$D$25=Tabell4[[#This Row],[Välj typ]],Tabell4[[#This Row],[Kolumn1]],0)","v":6},{"$nulls":4},-4]
[null,null,null,"J",null,"Batteri kompl 12,5KW",null,null,null,{"$f":"AND(Indata!D11=\"Ja\",Indata!Q40>0)","v":false},{"$f":"IF(J45=TRUE,48.5,0)","v":0},{"$nulls":4},"Tegel vertikalt",7,{"$f":"IF(Indata!$D$16=Tabell4[[#This Row],[Välj typ]],Tabell4[[#This Row],[Kolumn1]],0)","v":0},{"$f":"IF(Indata!$D$25=Tabell4[[#This Row],[Välj typ]],Tabell4[[#This Row],[Kolumn1]],0)","v":0},{"$nulls":4},-3]
[null,null,null,"N",null,"Batteri kompl 15KW",null,null,null,{"$f":"AND(Indata!D11=\"Ja\",Indata!Q40=0)","v":true},19.37,{"$nulls":6},{"$f":"SUBTOTAL(109,Tabell4[Tak 1])","v":5},{"$f":"SUBTOTAL(109,Tabell4[Tak 2])","v":6},{"$nulls":4},-2]
[{"$nulls":5},"Batteri kompl 17,5KW",{"$nulls":17},-1]
[null,null,null,"H-bolt längd",null,"Batteri kompl 20KW",null,null,null,"panel","watt",{"$nulls":4},"Panel watt/storlek /garantier",null,null,"(Paneler)",{"$nulls":4},0]
[null,null,null," ",{"$nulls":5},"Kolumn1","Kolumn2","Kolumn3","Kolumn4","Kolumn5",null,"Kolumn1","Watt","Bredd","Höjd","M2","Prod","Linear",null,2]
[null,null,null,"200 mm",null,"Afore hybrider",null,null,null,"SUNTECH STP 420W -C54 Ns FB",420,113.4,172.2,{"$f":"Tabell5[[#This Row],[Kolumn3]]*Tabell5[[#This Row],[Kolumn4]]/10000","v":1.9527479999999999},null,"SUNTECH STP 420W -C54 Ns FB",420,113.4,172.2,{"$f":"R50*S50/10000","v":1.9527479999999999},15,25,null,3]
[null,null,null,"300 mm",null,"AFORE Hybrid 6 KW",null,null,null,"SUNTECH STP 405W -C54 Um FB",405,113.4,172.2,{"$f":"Tabell5[[#This Row],[Kolumn3]]*Tabell5[[#This Row],[Kolumn4]]/10000","v":1.9527479999999999},null,"SUNTECH STP 440S-C54 Nshtb+ G/G",440,113.4,172.2,1.9527479999999999,25,30,null,4]
[{"$nulls":5},"AFORE Hybrid 8 KW",null,null,null,"SUNWAY 425W-144 FB",425,113.4,176.2,{"$f":"Tabell5[[#This Row],[Kolumn3]]*Tabell5[[#This Row],[Kolumn4]]/10000","v":1.9981079999999998},null,"SUNWAY 425W-144 FB",425,113.4,176.2,1.9981079999999998,12,25,null,5]
[{"$nulls":5},"AFORE Hybrid 10 KW",null,null,null,"SUNTECH STP435S_C54_Nshtb Glas/glas",435,113.4,172.2,{"$f":"Tabell5[[#This Row],[Kolumn3]]*Tabell5[[#This Row],[Kolumn4]]/10000","v":1.9527479999999999},null,"SUNTECH STP 405W -C54 Um FB",405,113.4,172.2,1.9527479999999999,15,25,null,7]
[{"$nulls":5},"AFORE Hybrid 12 KW",null,null,null,"JUST SOLAR 430W, JST-EFMH Glas/glas",430,113.4,172.2,{"$f":"Tabell5[[#This Row],[Kolumn3]]*Tabell5[[#This Row],[Kolumn4]]/10000","v":1.9527479999999999},null,"SUNTECH STP435S_C54_Nshtb Glas/glas",435,113.4,172.2,1.9527479999999999,25,30,null,10]
[{"$nulls":5},"AFORE Hybrid 15 KW",{"$nulls":9},"JUST SOLAR 430W, JST-EFMH Glas/glas",430,113.4,172.2,1.9527479999999999,12,30,null,12]
[{"$nulls":5},"AFORE Hybrid 20 KW",{"$nulls":9},"JST Panel 310M-60 BB",310,100,160,1.6,null,null,null,15]
[{"$nulls":5},"AFORE Hybrid 25 KW"]
[{"$nulls":5},"AFORE Hybrid 30 KW",null,null,null,"Koder","Kolumn1","Till tabeller","Inv.kostnad"," ",null,"Beräkn tillägg bredd paneler"]
[{"$nulls":9},"K","BUTP",{"$f":"K59","v":"BUTP"},{"$f":"IF(Indata!$D$10=K59,Indata!$M$58,0)","v":0}," ",null,null,"Tak 1",null,"Tak 2"]
[{"$nulls":9},"Å","BÅFP",{"$f":"K60","v":"BÅFP"},{"$f":"IF(Indata!$D$10=K60,Indata!$M$52,0)","v":133}," ",null,{"$f":"IF(Variabler!G13>Variabler!E13,Variabler!G13,Variabler!E13)","v":5},{"$f":"(P60+Indata!M34)/100","v":1.1840000000000002},{"$f":"IF(Variabler!I13>Variabler!E13,Variabler!I13,Variabler!E13)","v":5},{"$f":"(R60+Indata!O34)/100","v":0.05}]
[{"$nulls":9},"I","BIKP",{"$f":"K61","v":"BIKP"},{"$f":"IF(Indata!$D$10=K61,Indata!$M$52,0)","v":0}," ",null,"Beräkning antal paneler"]
[{"$nulls":9},"ES","BESP",{"$f":"K62","v":"BESP"},{"$f":"SUM(M59:M61)","v":133},"Kostnad/m2",null,"Tak 1","Tak 2",null,"Kabel."]
[{"$nulls":15},"Ant panel","Ant panel"]
[{"$nulls":9},"Tilläggsartiklar 0-värde",{"$nulls":5},{"$f":"SUM(Indata!J17*Indata!K17)","v":0},{"$f":"SUM(Indata!J26*Indata!K26)","v":0}]
[{"$nulls":9},{"$f":"OR(Anpassning!J17=0,Anpassning!J17=\" \",Anpassning!J17=\"\")","v":true},{"$f":"IF(J65=TRUE,0,Anpassning!J17)","v":0},{"$f":"OR(Anpassning!O17=0,Anpassning!O17=\" \",Anpassning!O17=\"\")","v":true},{"$f":"IF(L65=TRUE,0,Anpassning!O17)","v":0},{"$f":"OR(Anpassning!Q26=0,Anpassning!Q26=\" \",Anpassning!Q26=\"\")","v":true},null,{"$f":"SUM(Indata!J18*Indata!K18)","v":0},{"$f":"SUM(Indata!J27*Indata!K27)","v":0}]
[{"$nulls":9},{"$f":"OR(Anpassning!J18=0,Anpassning!J18=\" \",Anpassning!J18=\"\")","v":true},{"$f":"IF(J66=TRUE,0,Anpassning!J18)","v":0},{"$f":"OR(Anpassning!O18=0,Anpassning!O18=\" \",Anpassning!O18=\"\")","v":true},{"$f":"IF(L66=TRUE,0,Anpassning!O18)","v":0},{"$f":"OR(Anpassning!Q27=0,Anpassning!Q27=\" \",Anpassning!Q27=\"\")","v":true},null,{"$f":"SUM(Indata!J19*Indata!K19)","v":0},{"$f":"SUM(Indata!J28*Indata!K28)","v":0}]
[{"$nulls":9},{"$f":"OR(Anpassning!J19=0,Anpassning!J19=\" \",Anpassning!J19=\"\")","v":true},{"$f":"IF(J67=TRUE,0,Anpassning!J19)","v":0},{"$f":"OR(Anpassning!O19=0,Anpassning!O19=\" \",Anpassning!O19=\"\")","v":true},{"$f":"IF(L67=TRUE,0,Anpassning!O19)","v":0},{"$f":"OR(Anpassning!Q28=0,Anpassning!Q28=\" \",Anpassning!Q28=\"\")","v":true},null,{"$f":"SUM(Indata!J20*Indata!K20)","v":0},{"$f":"SUM(Indata!J29*Indata!K29)","v":0}]
[{"$nulls":9},{"$f":"OR(Anpassning!J20=0,Anpassning!J20=\" \",Anpassning!J20=\"\")","v":true},{"$f":"IF(J68=TRUE,0,Anpassning!J20)","v":0},{"$f":"OR(Anpassning!O20=0,Anpassning!O20=\" \",Anpassning!O20=\"\")","v":true},{"$f":"IF(L68=TRUE,0,Anpassning!O20)","v":0},{"$f":"OR(Anpassning!Q29=0,Anpassning!Q29=\" \",Anpassning!Q29=\"\")","v":true},null,{"$f":"SUM(Indata!J21*Indata!K21)","v":0},{"$f":"SUM(Indata!J30*Indata!K30)","v":0}]
[{"$nulls":9},{"$f":"OR(Anpassning!J21=0,Anpassning!J21=\" \",Anpassning!J21=\"\")","v":true},{"$f":"IF(J69=TRUE,0,Anpassning!J21)","v":0},{"$f":"OR(Anpassning!O21=0,Anpassning!O21=\" \",Anpassning!O21=\"\")","v":true},{"$f":"IF(L69=TRUE,0,Anpassning!O21)","v":0},{"$f":"OR(Anpassning!Q30=0,Anpassning!Q30=\" \",Anpassning!Q30=\"\")","v":true},null,{"$f":"SUM(P64:P68)","v":0},{"$f":"SUM(Q64:Q68)","v":0},{"$nulls":12}," "]
[]
[{"$nulls":9},{"$f":"OR(Indata!Q37=0,Indata!Q37=\" \",Indata!Q37=\"\")","v":true},{"$nulls":5},"Vid Sant kommer \"Grönt Bidrag\" upp på Offerten.",{"$nulls":10}," "]
[{"$nulls":9},{"$f":"OR(Anpassning!J23=0,Anpassning!J23=\" \",Anpassning!J23=\"\")","v":true},{"$nulls":5},{"$f":"AND(Indata!D10=\"BUTP\",Indata!D11=\"Ja\",TRUE)","v":false}]
[{"$nulls":11},"Tilläggsprodukter antal"]
[{"$nulls":11},{"$f":"IF(N65=TRUE,0,Anpassning!Q26)","v":0},{"$f":"OR(Anpassning!E17=0,Anpassning!E17=\" \",Anpassning!E17=\"\")","v":true},{"$f":"IF(M74=TRUE,0,Anpassning!E17)","v":0},null,"Vid Sant kommer \"Rabatt\" upp på Offerten."]
[{"$nulls":11},{"$f":"IF(N66=TRUE,0,Anpassning!Q27)","v":0},{"$f":"OR(Anpassning!E18=0,Anpassning!E18=\" \",Anpassning!E18=\"\")","v":true},{"$f":"IF(M75=TRUE,0,Anpassning!E18)","v":0},null,{"$f":"AND(Indata!D10=\"BUTP\",Anpassning!E10<>0,TRUE)","v":false}," "]
[{"$nulls":11},{"$f":"IF(N67=TRUE,0,Anpassning!Q28)","v":0},{"$f":"OR(Anpassning!E19=0,Anpassning!E19=\" \",Anpassning!E19=\"\")","v":true},{"$f":"IF(M76=TRUE,0,Anpassning!E19)","v":0}]
[{"$nulls":11},{"$f":"IF(N68=TRUE,0,Anpassning!Q29)","v":0},{"$f":"OR(Anpassning!E20=0,Anpassning!E20=\" \",Anpassning!E20=\"\")","v":true},{"$f":"IF(M77=TRUE,0,Anpassning!E20)","v":0}]
[{"$nulls":11},{"$f":"IF(N69=TRUE,0,Anpassning!Q30)","v":0},{"$f":"OR(Anpassning!E21=0,Anpassning!E21=\" \",Anpassning!E21=\"\")","v":true},{"$f":"IF(M78=TRUE,0,Anpassning!E21)","v":0}]
[]
[{"$nulls":12},"Rotbidrag",null,{"$f":"IF(N82=TRUE,1,0)","v":0}]
[{"$nulls":10},0.2,"Valruta gr.bidr",{"$f":"Indata!D10","v":"BÅFP"},null,{"$f":"IF(N83=TRUE,1,0)","v":0}]
[{"$nulls":11},"Ja",{"$f":"Indata!D11","v":"Ja"},{"$f":"AND(M81=\"BUTP\",M82=\"Ja\",TRUE)","v":false},{"$f":"O80+O81","v":0}]
[{"$nulls":10},0.5,"Nej",{"$f":"Indata!D12","v":0},{"$f":"AND(M81=\"BUTP\",M83=\"Ja\",TRUE)","v":false}]
[]
[{"$nulls":10},"Förtydliga detta",null,"Arbete 48,5",{"$f":"AND(Formler!N82=TRUE,Indata!Q40>0)","v":false}]
[]
[]
[{"$nulls":11},"Total watt"]
[{"$nulls":11},"Tak 1",{"$f":"Indata!M33*Indata!D19","v":0}]
[{"$nulls":11},"Tak 2",{"$f":"Indata!O33*Indata!D28","v":0}]
[{"$nulls":12},{"$f":"SUM(M89:M90)","v":0}]

{"sheet":"Beräkningar","index":15,"n_rows":95,"n_cols":31,"rows_kept":95,"cut":false,"hidden":true,"merged":[]}
[null," "]
[null,null,"Billma AB   Prislistor"]
[null,null,"Lev.villkor   EXW",{"$nulls":5},1,null,"Tak nr 1.",{"$f":"IF(Indata!C15=\"J\",1,\"\")","v":1},"Mont.typ",{"$f":"Tabell4[[#Totals],[Tak 1]]","v":5},{"$nulls":7},"Kundtyp",{"$f":"Formler!X16","v":3}]
[null,null,"Moms tillkommer på alla priser",{"$nulls":7},"Tak nr 2.",{"$f":"IF(Indata!C24=\"J\",2,\"\")","v":""},"Mont.typ",{"$f":"Tabell4[[#Totals],[Tak 2]]","v":6},{"$nulls":7},"Rabatt",0,"ej i bruk"]
[]
[null,null,"Produkter och detaljer",{"$nulls":23}," "]
[{"$nulls":9},"Justering antal",{"$nulls":4}," ",{"$nulls":11}," "," "]
[null,"Ej noll","Artikelnr.","Benämning","Materialtyp","Grönt1","Grönt2","Grönt3","Tak 1","Tak 2","Kalkyl","Ändring","Antal","IKP","% ES","ES-pris","Netto ES","% ÅF","Pris ÅF","Netto ÅF","Pris.gr.","% K","Pris K","Netto kons","Kolumn5","Bruttopris","Pris efter rabatt","Totalt pris","14,55%","48,50%"]
[null,{"$f":"IF(M9<1,\"\",MAX(B$1:B8)+1)","v":""},"1010001-005","AFORE Växelriktare 5,0 KW",1,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G9","v":19.37},null,null,{"$f":"Formler!Q3+Formler!S3","v":0},{"$f":"'Ändringar-Kompletteringar'!E8","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},6315," ",9598.7999999999993,{"$f":"P9-N9","v":3283.7999999999993}," ",10483,{"$f":"S9-N9","v":4168},5,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$5+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":10483},{"$f":"W9-N9","v":4168},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":10483},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},{"$f":"Y9+(Y9*$W$4/100)","v":10483},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M10<1,\"\",MAX(B$1:B9)+1)","v":""},"1010001-006","AFORE Växelriktare 6,0 KW",1,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G10","v":19.37},null,null,{"$f":"Formler!Q4+Formler!S4","v":0},{"$f":"'Ändringar-Kompletteringar'!E9","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},6734," ",10168.34,{"$f":"P10-N10","v":3434.34}," ",11179,{"$f":"S10-N10","v":4445},5,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$5+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":11179},{"$f":"W10-N10","v":4445},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":11179},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},11179,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M11<1,\"\",MAX(B$1:B10)+1)","v":""},"1010001-008","AFORE Växelriktare 8,0 KW",1,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G11","v":19.37},null,null,{"$f":"Formler!Q5+Formler!S5","v":0},{"$f":"'Ändringar-Kompletteringar'!E10","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},6901," ",10351.5,{"$f":"P11-N11","v":3450.5}," ",11456,{"$f":"S11-N11","v":4555},5,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$5+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":11456},{"$f":"W11-N11","v":4555},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":11456},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},11456,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M12<1,\"\",MAX(B$1:B11)+1)","v":""},"1010001-010","AFORE Växelriktare 10,0 KW",1,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G12","v":19.37},null,null,{"$f":"Formler!Q6+Formler!S6","v":0},{"$f":"'Ändringar-Kompletteringar'!E11","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},7257," ",10812.93,{"$f":"P12-N12","v":3555.9300000000003}," ",12047,{"$f":"S12-N12","v":4790},5,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$5+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":12047},{"$f":"W12-N12","v":4790},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":12047},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},12047,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M13<1,\"\",MAX(B$1:B12)+1)","v":""},"1010001-012","AFORE Växelriktare 12,0 KW",1,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G13","v":19.37},null,null,{"$f":"Formler!Q7+Formler!S7","v":0},{"$f":"'Ändringar-Kompletteringar'!E12","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},7613," ",11267.24,{"$f":"P13-N13","v":3654.24}," ",12561,{"$f":"S13-N13","v":4948},5,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$5+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":12561},{"$f":"W13-N13","v":4948},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":12561},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},12561,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M14<1,\"\",MAX(B$1:B13)+1)","v":""},"1010001-015","AFORE Växelriktare 15,0 KW",1,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G14","v":19.37},null,null,{"$f":"Formler!Q8+Formler!S8","v":0},{"$f":"'Ändringar-Kompletteringar'!E13","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},8058," ",11845.26,{"$f":"P14-N14","v":3787.26}," ",13215,{"$f":"S14-N14","v":5157},5,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$5+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":13215},{"$f":"W14-N14","v":5157},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":13215},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},13215,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M15<1,\"\",MAX(B$1:B14)+1)","v":""},"1010001-017","AFORE Växelriktare 17,0 KW",1,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G15","v":19.37},null,null,{"$f":"Formler!Q9+Formler!S9","v":0},{"$f":"'Ändringar-Kompletteringar'!E14","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},9316," ",13601.36,{"$f":"P15-N15","v":4285.3600000000006}," ",15092,{"$f":"S15-N15","v":5776},5,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$5+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":15092},{"$f":"W15-N15","v":5776},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":15092},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},15092,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M16<1,\"\",MAX(B$1:B15)+1)","v":""},"1010001-020","AFORE Växelriktare 20,0 KW",1,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G16","v":19.37},null,null,{"$f":"Formler!Q10+Formler!S10","v":0},{"$f":"'Ändringar-Kompletteringar'!E15","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},9916," ",14378.2,{"$f":"P16-N16","v":4462.2000000000007}," ",16014,{"$f":"S16-N16","v":6098},5,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$5+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":16014},{"$f":"W16-N16","v":6098},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":16014},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},16014,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M17<1,\"\",MAX(B$1:B16)+1)","v":""},"1010001-025","AFORE Växelriktare 25,0 KW",1,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G17","v":19.37},null,null,{"$f":"Formler!Q11+Formler!S11","v":0},{"$f":"'Ändringar-Kompletteringar'!E16","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},11019," ",15867.36,{"$f":"P17-N17","v":4848.3600000000006}," ",17355,{"$f":"S17-N17","v":6336},5,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$5+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":17355},{"$f":"W17-N17","v":6336},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":17355},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},17355,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M18<1,\"\",MAX(B$1:B17)+1)","v":""},"1010001-030","AFORE Växelriktare 30,0 KW",1,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G18","v":19.37},null,null,{"$f":"Formler!Q12+Formler!S12","v":0},{"$f":"'Ändringar-Kompletteringar'!E17","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},13913," ",19895.59,{"$f":"P18-N18","v":5982.59}," ",21426,{"$f":"S18-N18","v":7513},5,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$5+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":21426},{"$f":"W18-N18","v":7513},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":21426},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},21426,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[" ",{"$f":"IF(M19<1,\"\",MAX(B$1:B18)+1)","v":""},"1010001-036","AFORE Växelriktare 36,0 KW",1,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G19","v":19.37},null,null,0,{"$f":"'Ändringar-Kompletteringar'!E18","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},0," ",0,{"$f":"P19-N19","v":0}," ",0,{"$f":"S19-N19","v":0},5,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$5+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":0},{"$f":"W19-N19","v":0},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":0},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},0,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M20<1,\"\",MAX(B$1:B19)+1)","v":""},"1010001-040","AFORE Växelriktare 40,0 KW",1,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G20","v":19.37},null,null,{"$f":"Formler!Q13+Formler!S13","v":0},{"$f":"'Ändringar-Kompletteringar'!E19","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},16093," ",22691.13,{"$f":"P20-N20","v":6598.130000000001}," ",24300,{"$f":"S20-N20","v":8207},5,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$5+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":24300},{"$f":"W20-N20","v":8207},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":24300},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},24300,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M21<1,\"\",MAX(B$1:B20)+1)","v":""},"1010001-050","AFORE Växelriktare 50,0 KW",1,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G21","v":19.37},null,null,{"$f":"Formler!Q14+Formler!S14","v":0},{"$f":"'Ändringar-Kompletteringar'!E20","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},16885," ",23639,{"$f":"P21-N21","v":6754}," ",25327,{"$f":"S21-N21","v":8442},5,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$5+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":25327},{"$f":"W21-N21","v":8442},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":25327},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},25327,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M22<1,\"\",MAX(B$1:B21)+1)","v":""},"1010001-060","AFORE Växelriktare 60,0 KW",1,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G22","v":19.37},null,null,{"$f":"Formler!Q15+Formler!S15","v":0},{"$f":"'Ändringar-Kompletteringar'!E21","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},17380," ",24158.2,{"$f":"P22-N22","v":6778.2000000000007}," ",25722,{"$f":"S22-N22","v":8342},5,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$5+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":25722},{"$f":"W22-N22","v":8342},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":25722},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},25722,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M23<1,\"\",MAX(B$1:B22)+1)","v":""},"1089001-907","AFORE Ethernet Monitor",1,{"$f":"IF(Formler!$J$45=TRUE,48.5,0)","v":0},{"$f":"IF(Formler!$J$46=TRUE,19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G23","v":19.37},null,null,0,{"$f":"'Ändringar-Kompletteringar'!E22","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},250," ",350,{"$f":"P23-N23","v":100}," ",370,{"$f":"S23-N23","v":120},9,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$9+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":370},{"$f":"W23-N23","v":120},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":370},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},370,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M24<1,\"\",MAX(B$1:B23)+1)","v":""},"1088001-130","AFORE Smartmeter Trefas 130KW",1,{"$f":"IF(Formler!$J$45=TRUE,48.5,0)","v":0},{"$f":"IF(Formler!$J$46=TRUE,19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G24","v":19.37},null,null,0,{"$f":"'Ändringar-Kompletteringar'!E23","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},1475," ",2390,{"$f":"P24-N24","v":915}," ",2517,{"$f":"S24-N24","v":1042},9,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$9+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":2517},{"$f":"W24-N24","v":1042},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":2517},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},2517,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0},"x"]
[null,{"$f":"IF(M25<1,\"\",MAX(B$1:B24)+1)","v":""},"1088001-050","AFORE Smartmeter Trefas 50KW",1,{"$f":"IF(Formler!$J$45=TRUE,48.5,0)","v":0},{"$f":"IF(Formler!$J$46=TRUE,19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G25","v":19.37},null,null,0,{"$f":"'Ändringar-Kompletteringar'!E24","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},1260," ",1700,{"$f":"P25-N25","v":440}," ",1770,{"$f":"S25-N25","v":510},9,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$9+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":1770},{"$f":"W25-N25","v":510},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":1770},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},1770,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0},"x"]
[null,{"$f":"IF(M26<1,\"\",MAX(B$1:B25)+1)","v":""},"1015001-006","AFORE Växelriktare Hybrid 6 KW",1,{"$f":"IF(Formler!$J$45=TRUE,48.5,0)","v":0},{"$f":"IF(Formler!$J$46=TRUE,19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G26","v":19.37},null,null,{"$f":"IF(Indata!M39=Formler!F51,Indata!Q39,0)","v":0},{"$f":"'Ändringar-Kompletteringar'!E25","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},12516," ",16771,{"$f":"P26-N26","v":4255}," ",17289,{"$f":"S26-N26","v":4773},5,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$5+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":17289},{"$f":"W26-N26","v":4773},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":17289},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},17289,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0},"x"]
[null,{"$f":"IF(M27<1,\"\",MAX(B$1:B26)+1)","v":""},"1015001-008","AFORE Växelriktare Hybrid 8 KW",1,{"$f":"IF(Formler!$J$45=TRUE,48.5,0)","v":0},{"$f":"IF(Formler!$J$46=TRUE,19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G27","v":19.37},null,null,{"$f":"IF(Indata!M39=Formler!F52,Indata!Q39,0)","v":0},{"$f":"'Ändringar-Kompletteringar'!E26","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},13062," ",17634,{"$f":"P27-N27","v":4572}," ",18212,{"$f":"S27-N27","v":5150},5,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$5+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":18212},{"$f":"W27-N27","v":5150},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":18212},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},18212,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0},"x"]
[null,{"$f":"IF(M28<1,\"\",MAX(B$1:B27)+1)","v":""},"1015001-010","AFORE Växelriktare Hybrid 10 KW",1,{"$f":"IF(Formler!$J$45=TRUE,48.5,0)","v":0},{"$f":"IF(Formler!$J$46=TRUE,19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G28","v":19.37},null,null,{"$f":"IF(Indata!M39=Formler!F53,Indata!Q39,0)","v":0},{"$f":"'Ändringar-Kompletteringar'!E27","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},13640," ",18823,{"$f":"P28-N28","v":5183}," ",19096,{"$f":"S28-N28","v":5456},5,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$5+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":19096},{"$f":"W28-N28","v":5456},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":19096},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},19096,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0},"x"]
[null,{"$f":"IF(M29<1,\"\",MAX(B$1:B28)+1)","v":""},"1015001-012","AFORE Växelriktare Hybrid 12 KW",1,{"$f":"IF(Formler!$J$45=TRUE,48.5,0)","v":0},{"$f":"IF(Formler!$J$46=TRUE,19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G29","v":19.37},null,null,{"$f":"IF(Indata!M39=Formler!F54,Indata!Q39,0)","v":0},{"$f":"'Ändringar-Kompletteringar'!E28","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},15635," ",21576,{"$f":"P29-N29","v":5941}," ",21967,{"$f":"S29-N29","v":6332},5,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$5+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":21967},{"$f":"W29-N29","v":6332},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":21967},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},21967,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0},"x"]
[null,{"$f":"IF(M30<1,\"\",MAX(B$1:B29)+1)","v":""},"1015001-015","AFORE Växelriktare Hybrid 15 KW",1,{"$f":"IF(Formler!$J$45=TRUE,48.5,0)","v":0},{"$f":"IF(Formler!$J$46=TRUE,19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G30","v":19.37},null,null,{"$f":"IF(Indata!M39=Formler!F55,Indata!Q39,0)","v":0},{"$f":"'Ändringar-Kompletteringar'!E29","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},16013," ",22258,{"$f":"P30-N30","v":6245}," ",22499,{"$f":"S30-N30","v":6486},5,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$5+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":22499},{"$f":"W30-N30","v":6486},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":22499},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},22499,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0},"x"]
[null,{"$f":"IF(M31<1,\"\",MAX(B$1:B30)+1)","v":""},"1015001-020","AFORE Växelriktare Hybrid 20 KW",1,{"$f":"IF(Formler!$J$45=TRUE,48.5,0)","v":0},{"$f":"IF(Formler!$J$46=TRUE,19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G31","v":19.37},null,null,{"$f":"IF(Indata!M39=Formler!F56,Indata!Q39,0)","v":0},{"$f":"'Ändringar-Kompletteringar'!E30","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},18900," ",26271,{"$f":"P31-N31","v":7371}," ",26555,{"$f":"S31-N31","v":7655},5,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$5+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":26555},{"$f":"W31-N31","v":7655},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":26555},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},26555,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0},"x"]
[null,{"$f":"IF(M32<1,\"\",MAX(B$1:B31)+1)","v":""},"1015001-025","AFORE Växelriktare Hybrid 25 KW",1,{"$f":"IF(Formler!$J$45=TRUE,48.5,0)","v":0},{"$f":"IF(Formler!$J$46=TRUE,19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G32","v":19.37},null,null,{"$f":"IF(Indata!M39=Formler!F57,Indata!Q39,0)","v":0},{"$f":"'Ändringar-Kompletteringar'!E31","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},22564," ",30687,{"$f":"P32-N32","v":8123}," ",31461,{"$f":"S32-N32","v":8897},5,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$5+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":31461},{"$f":"W32-N32","v":8897},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":31461},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},31461,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0},"x"]
[null,{"$f":"IF(M33<1,\"\",MAX(B$1:B32)+1)","v":""},"1015001-030","AFORE Växelriktare Hybrid 30 KW",1,{"$f":"IF(Formler!$J$45=TRUE,48.5,0)","v":0},{"$f":"IF(Formler!$J$46=TRUE,19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G33","v":19.37},null,null,{"$f":"IF(Indata!M39=Formler!F58,Indata!Q39,0)","v":0},{"$f":"'Ändringar-Kompletteringar'!E32","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},26124," ",34499,{"$f":"P33-N33","v":8375}," ",36169,{"$f":"S33-N33","v":10045},5,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$5+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":36169},{"$f":"W33-N33","v":10045},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":36169},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},36169,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0},"x"]
[null,{"$f":"IF(M34<1,\"\",MAX(B$1:B33)+1)","v":""},"2220001-425FB","SUNWAY 425W-144 FB",2,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G34","v":19.37},{"$f":"IF(AND($L$3=1,Indata!$D$18=Tabell8[[#This Row],[Benämning]]),Indata!$D$19,0)","v":0},{"$f":"IF(AND($L$4=2,Indata!$D$27=Tabell8[[#This Row],[Benämning]]),Indata!$D$28,0)","v":0},{"$f":"Tabell8[[#This Row],[Tak 1]]+Tabell8[[#This Row],[Tak 2]]","v":0},{"$f":"'Ändringar-Kompletteringar'!E33","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},595," ",850,{"$f":"P34-N34","v":255}," ",895,{"$f":"S34-N34","v":300},7,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$7+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":895},{"$f":"W34-N34","v":300},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":895},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},895,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M35<1,\"\",MAX(B$1:B34)+1)","v":""},"2320001-420FB","SUNTECH STP 420W -C54 Ns FB",2,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G35","v":19.37},{"$f":"IF(AND($L$3=1,Indata!$D$18=Tabell8[[#This Row],[Benämning]]),Indata!$D$19,0)","v":0},{"$f":"IF(AND($L$4=2,Indata!$D$27=Tabell8[[#This Row],[Benämning]]),Indata!$D$28,0)","v":0},{"$f":"Tabell8[[#This Row],[Tak 1]]+Tabell8[[#This Row],[Tak 2]]","v":0},{"$f":"'Ändringar-Kompletteringar'!E34","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},657," ",910,{"$f":"P35-N35","v":253}," ",950,{"$f":"S35-N35","v":293},7,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$7+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":950},{"$f":"W35-N35","v":293},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":950},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},950,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M36<1,\"\",MAX(B$1:B35)+1)","v":""},"2320001-405FB","SUNTECH STP 405W -C54 Um FB",2,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G36","v":19.37},{"$f":"IF(AND($L$3=1,Indata!$D$18=Tabell8[[#This Row],[Benämning]]),Indata!$D$19,0)","v":0},{"$f":"IF(AND($L$4=2,Indata!$D$27=Tabell8[[#This Row],[Benämning]]),Indata!$D$28,0)","v":0},{"$f":"Tabell8[[#This Row],[Tak 1]]+Tabell8[[#This Row],[Tak 2]]","v":0},{"$f":"'Ändringar-Kompletteringar'!E35","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},520," ",820,{"$f":"P36-N36","v":300}," ",860,{"$f":"S36-N36","v":340},7,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$7+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":860},{"$f":"W36-N36","v":340},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":860},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},860,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M37<1,\"\",MAX(B$1:B36)+1)","v":""},"2320001-435FB","SUNTECH STP435S_C54_Nshtb Glas/glas",2,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G37","v":19.37},{"$f":"IF(AND($L$3=1,Indata!$D$18=Tabell8[[#This Row],[Benämning]]),Indata!$D$19,0)","v":0},{"$f":"IF(AND($L$4=2,Indata!$D$27=Tabell8[[#This Row],[Benämning]]),Indata!$D$28,0)","v":0},{"$f":"Tabell8[[#This Row],[Tak 1]]+Tabell8[[#This Row],[Tak 2]]","v":0},{"$f":"'Ändringar-Kompletteringar'!E36","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},695,null,950,{"$f":"P37-N37","v":255},null,990,{"$f":"S37-N37","v":295},7,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$7+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":990},{"$f":"W37-N37","v":295},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":990},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},{"$f":"Y37+(Y37*$W$4/100)","v":990},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M38<1,\"\",MAX(B$1:B37)+1)","v":""},"2122001-430W","JUST SOLAR 430W, JST-EFMH Glas/glas",2,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G38","v":19.37},{"$f":"IF(AND($L$3=1,Indata!$D$18=Tabell8[[#This Row],[Benämning]]),Indata!$D$19,0)","v":0},{"$f":"IF(AND($L$4=2,Indata!$D$27=Tabell8[[#This Row],[Benämning]]),Indata!$D$28,0)","v":0},{"$f":"Tabell8[[#This Row],[Tak 1]]+Tabell8[[#This Row],[Tak 2]]","v":0},{"$f":"'Ändringar-Kompletteringar'!E37","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},603,null,850,{"$f":"P38-N38","v":247},null,890,{"$f":"S38-N38","v":287},7,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$7+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":890},{"$f":"W38-N38","v":287},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":890},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},{"$f":"Y38+(Y38*$W$4/100)","v":890},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M39<1,\"\",MAX(B$1:B38)+1)","v":""},"6080001-01","ZJBENY DC-Box 1 strängar",4,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G39","v":19.37},null,null,{"$f":"IF(Indata!H43=\"Allt på DC-sidan\",Formler!T24,0)","v":0},{"$f":"'Ändringar-Kompletteringar'!E38","v":0},{"$f":"Tabell8[[#This Row],[Ändring]]","v":0},597,null,1785,{"$f":"P39-N39","v":1188},null,1890,{"$f":"S39-N39","v":1293},9,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$9+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":1890},{"$f":"W39-N39","v":1293},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":1890},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},1890,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M40<1,\"\",MAX(B$1:B39)+1)","v":""},"6080001-02","ZJBENY DC-Box 2 strängar",4,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G40","v":19.37},null,null,{"$f":"IF(Indata!H43=\"Allt på DC-sidan\",Formler!U24,0)","v":0},{"$f":"'Ändringar-Kompletteringar'!E39","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},1194,null,2745,{"$f":"P40-N40","v":1551},null,2984,{"$f":"S40-N40","v":1790},9,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$9+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":2984},{"$f":"W40-N40","v":1790},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":2984},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},2984,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M41<1,\"\",MAX(B$1:B40)+1)","v":""},"6080001-06","ZJBENY DC-Box 3 strängar",4,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G41","v":19.37},null,null,{"$f":"IF(Indata!H43=\"Allt på DC-sidan\",Formler!V24,0)","v":0},{"$f":"'Ändringar-Kompletteringar'!E40","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},1791,null,3873,{"$f":"P41-N41","v":2082},null,4210,{"$f":"S41-N41","v":2419},9,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$9+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":4210},{"$f":"W41-N41","v":2419},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":4210},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},4210,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M42<1,\"\",MAX(B$1:B41)+1)","v":""},"9981002-6001","Kabel 6mm2 DC Svart Löpmeter",4,{"$f":"IF(Formler!$J$45=TRUE,48.5,0)","v":0},{"$f":"IF(Formler!$J$46=TRUE,19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G42","v":19.37},null,null,{"$f":"IF(OR(Indata!$D$17=\"Allt på DC-sidan\",Indata!$D$26=\"Allt på DC-sidan\"),Formler!P26,0)","v":0},{"$f":"'Ändringar-Kompletteringar'!E41","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},10," ",12.5,{"$f":"P42-N42","v":2.5}," ",14,{"$f":"S42-N42","v":4},9,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$9+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":14},{"$f":"W42-N42","v":4},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":14},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},14,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[" ",{"$f":"IF(M43<1,\"\",MAX(B$1:B42)+1)","v":""},"9981001-4001","Kabel 4mm2 DC Svart Löpmeter",4,{"$f":"IF(Formler!$J$45=TRUE,48.5,0)","v":0},{"$f":"IF(Formler!$J$46=TRUE,19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G43","v":19.37},null,null,{"$f":"IF(OR(Indata!$D$17=\"Allt på DC-sidan\",Indata!$D$26=\"Allt på DC-sidan\"),Formler!P25,0)","v":0},{"$f":"'Ändringar-Kompletteringar'!E42","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},5," ",10.4,{"$f":"P43-N43","v":5.4}," ",11.2,{"$f":"S43-N43","v":6.1999999999999993},9,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$9+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":11.2},{"$f":"W43-N43","v":6.1999999999999993},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":11.2},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},{"$f":"Y43+(Y43*$W$4/100)","v":11.2},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0},"x"]
[null,{"$f":"IF(M44<1,\"\",MAX(B$1:B43)+1)","v":""},"9981001-4500","Kabel 4mm2 DC Svart 500 m",4,{"$f":"IF(Formler!$J$45=TRUE,48.5,0)","v":0},{"$f":"IF(Formler!$J$46=TRUE,19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G44","v":19.37},null,null,{"$f":"IF(Indata!H43=\"Allt på DC-sidan\",Formler!S29,0)","v":0},{"$f":"'Ändringar-Kompletteringar'!E43","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},2500," ",4500,{"$f":"P44-N44","v":2000}," ",4675,{"$f":"S44-N44","v":2175},9,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$9+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":4675},{"$f":"W44-N44","v":2175},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":4675},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},4675,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0},"x"]
[null,{"$f":"IF(M45<1,\"\",MAX(B$1:B44)+1)","v":""},"9982001-minus","Kontakt MC4 PV-Stick Hona",4,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G45","v":19.37}," "," ",{"$f":"IF(Indata!H43=\"Allt på DC-sidan\",Formler!R26,0)","v":0},{"$f":"'Ändringar-Kompletteringar'!E44","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},7," ",13.08,{"$f":"P45-N45","v":6.08}," ",14.72,{"$f":"S45-N45","v":7.7200000000000006},9,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$9+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":14.72},{"$f":"W45-N45","v":7.7200000000000006},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":14.72},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},14.72,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0},"x"]
[null,{"$f":"IF(M46<1,\"\",MAX(B$1:B45)+1)","v":""},"9982001-plus","Kontakt MC4 PV-Stick Hane",4,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G46","v":19.37},null,null,{"$f":"IF(Indata!H43=\"Allt på DC-sidan\",Formler!R26,0)","v":0},{"$f":"'Ändringar-Kompletteringar'!E45","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},7," ",13.08,{"$f":"P46-N46","v":6.08}," ",14.72,{"$f":"S46-N46","v":7.7200000000000006},9,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$9+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":14.72},{"$f":"W46-N46","v":7.7200000000000006},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":14.72},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},14.72,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0},"x"]
[null,{"$f":"IF(M47<1,\"\",MAX(B$1:B46)+1)","v":1},"9990001-05","Märkskylt Set",4,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G47","v":19.37},null,null,{"$f":"IF(Formler!Z16=\"JA\",0,1)","v":1},{"$f":"'Ändringar-Kompletteringar'!E46","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":1},53," ",124,{"$f":"P47-N47","v":71}," ",133,{"$f":"S47-N47","v":80},9,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$9+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":133},{"$f":"W47-N47","v":80},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":133},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":133},133,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":133},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":133},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M48<1,\"\",MAX(B$1:B47)+1)","v":""},"9981001-4100","Kabel 4mm2 DC Svart 100 m",4,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G48","v":19.37},null,null,{"$f":"IF(Indata!H43=\"Allt på DC-sidan\",Formler!S31,0)","v":0},{"$f":"'Ändringar-Kompletteringar'!E47","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},500," ",950,{"$f":"P48-N48","v":450}," ",980,{"$f":"S48-N48","v":480},9,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$9+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":980},{"$f":"W48-N48","v":480},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":980},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},980,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M49<1,\"\",MAX(B$1:B48)+1)","v":""},"9981003-100","Buntband, fixeringsklämma 100 st.",4,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G49","v":19.37},null,null,{"$f":"Formler!S84","v":0},{"$f":"'Ändringar-Kompletteringar'!E48","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},220," ",252,{"$f":"P49-N49","v":32}," ",266,{"$f":"S49-N49","v":46},9,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$9+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":266},{"$f":"W49-N49","v":46},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":266},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},266,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M50<1,\"\",MAX(B$1:B49)+1)","v":""},"9981001-4250","Kabel 4mm2 DC Svart 250 m",4,{"$f":"IF(Formler!$J$45=TRUE,48.5,0)","v":0},{"$f":"IF(Formler!$J$46=TRUE,19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G50","v":19.37},null,null,{"$f":"IF(Indata!H43=\"Allt på DC-sidan\",Formler!S30,0)","v":0},{"$f":"'Ändringar-Kompletteringar'!E49","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},1250," ",2312.5,{"$f":"P50-N50","v":1062.5}," ",2400,{"$f":"S50-N50","v":1150},9,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$9+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":2400},{"$f":"W50-N50","v":1150},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":2400},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},2400,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M51<1,\"\",MAX(B$1:B50)+1)","v":""},"9981001-4500R","Kabel 4mm2 DC Röd 500 m",4,{"$f":"IF(Formler!$J$45=TRUE,48.5,0)","v":0},{"$f":"IF(Formler!$J$46=TRUE,19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G51","v":19.37},null,null,0,{"$f":"'Ändringar-Kompletteringar'!E50","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},2500," ",4500,{"$f":"P51-N51","v":2000}," ",4675,{"$f":"S51-N51","v":2175},9,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$9+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":4675},{"$f":"W51-N51","v":2175},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":4675},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},4675,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M52<1,\"\",MAX(B$1:B51)+1)","v":""},"8085001-25232","Tigo optimerare TS4-A-O 700W",4,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G52","v":19.37},null,null,0,{"$f":"'Ändringar-Kompletteringar'!E51","v":0},{"$f":"Tabell8[[#This Row],[Ändring]]","v":0},333," ",406,{"$f":"P52-N52","v":73}," ",426,{"$f":"S52-N52","v":93},9,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$9+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":426},{"$f":"W52-N52","v":93},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":426},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},426,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M53<1,\"\",MAX(B$1:B52)+1)","v":""},"8086001-34452","Tigo CCA Kit",4,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G53","v":19.37},null,null,0,{"$f":"'Ändringar-Kompletteringar'!E52","v":0},{"$f":"Tabell8[[#This Row],[Ändring]]","v":0},1451," ",1799,{"$f":"P53-N53","v":348}," ",1886,{"$f":"S53-N53","v":435},9,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$9+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":1886},{"$f":"W53-N53","v":435},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":1886},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},1886,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M54<1,\"\",MAX(B$1:B53)+1)","v":""},"5057002-KPL","Falsplåtsklämma kompl m vinkel",5,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G54","v":19.37},{"$f":"IF(AND($L$3=1,$N$3=4),Formler!D18,0)","v":0},{"$f":"IF(AND($L$4=2,$N$4=4),Formler!E18,0)","v":0},{"$f":"Tabell8[[#This Row],[Tak 1]]+Tabell8[[#This Row],[Tak 2]]","v":0},{"$f":"'Ändringar-Kompletteringar'!E53","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},19.5," ",37.83,{"$f":"P54-N54","v":18.329999999999998}," ",41.93,{"$f":"S54-N54","v":22.43},8,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$8+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":41.93},{"$f":"W54-N54","v":22.43},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":41.93},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},41.93,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M55<1,\"\",MAX(B$1:B54)+1)","v":""},"5051001-R04200","Montageskena Svart 4200mm",5,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G55","v":19.37},{"$f":"IF($N$3=1,0,Formler!F8)","v":0},{"$f":"IF($N$4=1,0,Formler!G8)","v":0},{"$f":"Tabell8[[#This Row],[Tak 1]]+Tabell8[[#This Row],[Tak 2]]","v":0},{"$f":"'Ändringar-Kompletteringar'!E54","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},137," ",260.3,{"$f":"P55-N55","v":123.30000000000001}," ",287.7,{"$f":"S55-N55","v":150.69999999999999},8,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$8+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":287.7},{"$f":"W55-N55","v":150.69999999999999},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":287.7},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},287.7,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M56<1,\"\",MAX(B$1:B55)+1)","v":""},"5053001-EC30","Ändklämma Svart 30 mm",5,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G56","v":19.37},{"$f":"Formler!D5","v":0},{"$f":"Formler!E5","v":0},{"$f":"Tabell8[[#This Row],[Tak 1]]+Tabell8[[#This Row],[Tak 2]]","v":0},{"$f":"'Ändringar-Kompletteringar'!E55","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},5.8," ",13.34,{"$f":"P56-N56","v":7.54}," ",16.53,{"$f":"S56-N56","v":10.73},8,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$8+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":16.53},{"$f":"W56-N56","v":10.73},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":16.53},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},16.53,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M57<1,\"\",MAX(B$1:B56)+1)","v":""},"5053002-IC35","Mittklämma Svart 30-51mm",5,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G57","v":19.37},{"$f":"Formler!D7","v":0},{"$f":"Formler!E7","v":0},{"$f":"Tabell8[[#This Row],[Tak 1]]+Tabell8[[#This Row],[Tak 2]]","v":0},{"$f":"'Ändringar-Kompletteringar'!E56","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},6.19," ",14.24,{"$f":"P57-N57","v":8.0500000000000007}," ",17.64,{"$f":"S57-N57","v":11.45},8,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$8+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":17.64},{"$f":"W57-N57","v":11.45},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":17.64},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},17.64,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M58<1,\"\",MAX(B$1:B57)+1)","v":""},"5052001-RS01","Skarvprofil för montageskena",5,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G58","v":19.37},{"$f":"IF($N$3=1,0,Formler!F8)","v":0},{"$f":"IF($N$4=1,0,Formler!G8)","v":0},{"$f":"Tabell8[[#This Row],[Tak 1]]+Tabell8[[#This Row],[Tak 2]]","v":0},{"$f":"'Ändringar-Kompletteringar'!E57","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},8.3699999999999992," ",18.41,{"$f":"P58-N58","v":10.040000000000001}," ",21.76,{"$f":"S58-N58","v":13.390000000000002},8,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$8+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":21.76},{"$f":"W58-N58","v":13.390000000000002},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":21.76},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},21.76,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M59<1,\"\",MAX(B$1:B58)+1)","v":""},"5055002-SN","Kopplingssats, Skruv+Glidlås",5,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G59","v":19.37},null,null,0,{"$f":"'Ändringar-Kompletteringar'!E58","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},2.12," ",4.24,{"$f":"P59-N59","v":2.12}," ",4.88,{"$f":"S59-N59","v":2.76},8,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$8+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":4.88},{"$f":"W59-N59","v":2.76},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":4.88},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},4.88,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M60<1,\"\",MAX(B$1:B59)+1)","v":""},"5055001-TC04200","Stockskruv M10x200mm, Komplett set",5,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G60","v":19.37},{"$f":"Formler!G21","v":0},{"$f":"Formler!G22","v":0},{"$f":"Tabell8[[#This Row],[Tak 1]]+Tabell8[[#This Row],[Tak 2]]","v":0},{"$f":"'Ändringar-Kompletteringar'!E59","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},17.61," ",31.7,{"$f":"P60-N60","v":14.09}," ",35.22,{"$f":"S60-N60","v":17.61},8,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$8+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":35.22},{"$f":"W60-N60","v":17.61},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":35.22},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},35.22,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M61<1,\"\",MAX(B$1:B60)+1)","v":""},"5054001-M10200","Stockskruv M10x200mm Enbart skruv",5,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G61","v":19.37},null,null,0,{"$f":"'Ändringar-Kompletteringar'!E60","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},10.9," ",19.62,{"$f":"P61-N61","v":8.7200000000000006}," ",21.8,{"$f":"S61-N61","v":10.9},8,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$8+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":21.8},{"$f":"W61-N61","v":10.9},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":21.8},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},21.8,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M62<1,\"\",MAX(B$1:B61)+1)","v":""},"5055001-TC04300","Stockskruv M10x300mm, Komplett set",5,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G62","v":19.37},{"$f":"Formler!I21","v":0},{"$f":"Formler!I22","v":0},{"$f":"Tabell8[[#This Row],[Tak 1]]+Tabell8[[#This Row],[Tak 2]]","v":0},{"$f":"'Ändringar-Kompletteringar'!E61","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},17.61," ",31.7,{"$f":"P62-N62","v":14.09}," ",35.22,{"$f":"S62-N62","v":17.61},8,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$8+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":35.22},{"$f":"W62-N62","v":17.61},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":35.22},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},35.22,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M63<1,\"\",MAX(B$1:B62)+1)","v":""},"5054001-M10300","Stockskruv M10x300mm Enbart skruv",5,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G63","v":19.37},null,null,{"$f":"Tabell8[[#This Row],[Tak 1]]+Tabell8[[#This Row],[Tak 2]]","v":0},{"$f":"'Ändringar-Kompletteringar'!E62","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},10.9," ",19.62,{"$f":"P63-N63","v":8.7200000000000006}," ",21.8,{"$f":"S63-N63","v":10.9},8,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$8+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":21.8},{"$f":"W63-N63","v":10.9},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":21.8},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},21.8,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M64<1,\"\",MAX(B$1:B63)+1)","v":""},"5058003-L50","Vinkel för stockskruv 50 mm",5,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G64","v":19.37},{"$f":"IF(AND($L$3=1,$N$3=5),Formler!D16,0)","v":0},{"$f":"IF(AND($L$4=2,$N$4=5),Formler!E16,0)","v":0},{"$f":"Tabell8[[#This Row],[Tak 1]]+Tabell8[[#This Row],[Tak 2]]","v":0},{"$f":"'Ändringar-Kompletteringar'!E63","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},6.99," ",13.98,{"$f":"P64-N64","v":6.99}," ",15.38,{"$f":"S64-N64","v":8.39},8,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$8+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":15.38},{"$f":"W64-N64","v":8.39},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":15.38},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},15.38,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M65<1,\"\",MAX(B$1:B64)+1)","v":""},"5056001-TH01","Tegelkrok Horisontellt",5,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G65","v":19.37},{"$f":"IF(AND($L$3=1,$N$3=3),Formler!D13,0)","v":0},{"$f":"IF(AND($L$4=2,$N$4=3),Formler!E13,0)","v":0},{"$f":"Tabell8[[#This Row],[Tak 1]]+Tabell8[[#This Row],[Tak 2]]","v":0},{"$f":"'Ändringar-Kompletteringar'!E64","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},28.22," ",57.85,{"$f":"P65-N65","v":29.630000000000003}," ",62.08,{"$f":"S65-N65","v":33.86},8,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$8+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":62.08},{"$f":"W65-N65","v":33.86},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":62.08},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},62.08,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M66<1,\"\",MAX(B$1:B65)+1)","v":""},"5056001-TH04","Tegelkrok Vertikalt",5,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G66","v":19.37},{"$f":"IF(AND($L$3=1,$N$3=7),Formler!D12,0)","v":0},{"$f":"IF(AND($L$4=2,$N$4=7),Formler!E12,0)","v":0},{"$f":"Tabell8[[#This Row],[Tak 1]]+Tabell8[[#This Row],[Tak 2]]","v":0},{"$f":"'Ändringar-Kompletteringar'!E65","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},32.47," ",58.45,{"$f":"P66-N66","v":25.980000000000004}," ",64.94,{"$f":"S66-N66","v":32.47},8,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$8+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":64.94},{"$f":"W66-N66","v":32.47},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":64.94},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},64.94,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M67<1,\"\",MAX(B$1:B66)+1)","v":""},"5056001-TH02","Takkrok låg",5,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G67","v":19.37},null,null,0,{"$f":"'Ändringar-Kompletteringar'!E66","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},24.6," ",39.36,{"$f":"P67-N67","v":14.759999999999998}," ",44.28,{"$f":"S67-N67","v":19.68},8,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$8+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":44.28},{"$f":"W67-N67","v":19.68},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":44.28},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},44.28,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M68<1,\"\",MAX(B$1:B67)+1)","v":""},"5054002-S","Skruv för takkrok",5,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G68","v":19.37},null,null,0,{"$f":"'Ändringar-Kompletteringar'!E67","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},0.87," ",1.48,{"$f":"P68-N68","v":0.61}," ",1.65,{"$f":"S68-N68","v":0.77999999999999992},8,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$8+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":1.65},{"$f":"W68-N68","v":0.77999999999999992},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":1.65},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},1.65,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M69<1,\"\",MAX(B$1:B68)+1)","v":""},"5051002-TC15","Kortskena för plåtmont. Svart, 140 mm",5,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G69","v":19.37},{"$f":"IF(AND($L$3=1,$N$3=1),Formler!D19,0)","v":0},{"$f":"IF(AND($L$4=2,$N$4=1),Formler!E19,0)","v":0},{"$f":"Tabell8[[#This Row],[Tak 1]]+Tabell8[[#This Row],[Tak 2]]","v":0},{"$f":"'Ändringar-Kompletteringar'!E68","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},15.11," ",27.2,{"$f":"P69-N69","v":12.09}," ",34.75,{"$f":"S69-N69","v":19.64},8,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$8+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":34.75},{"$f":"W69-N69","v":19.64},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":34.75},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},34.75,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M70<1,\"\",MAX(B$1:B69)+1)","v":""},"5057002-TCNPC1","Falsplåtsklämma",5,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G70","v":19.37},0,0,{"$f":"Tabell8[[#This Row],[Tak 1]]+Tabell8[[#This Row],[Tak 2]]","v":0},{"$f":"'Ändringar-Kompletteringar'!E69","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},11.5," ",21.85,{"$f":"P70-N70","v":10.350000000000001}," ",25.3,{"$f":"S70-N70","v":13.8},8,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$8+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":25.3},{"$f":"W70-N70","v":13.8},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":25.3},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},25.3,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M71<1,\"\",MAX(B$1:B70)+1)","v":""},"9257001-100185","CWL Infästningsplatta 375x375",5,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G71","v":19.37},{"$f":"IF(AND($L$3=1,$N$3=5),Formler!D16,0)","v":0},{"$f":"IF(AND($L$4=2,$N$4=5),Formler!E16,0)","v":0},{"$f":"Tabell8[[#This Row],[Tak 1]]+Tabell8[[#This Row],[Tak 2]]","v":0},{"$f":"'Ändringar-Kompletteringar'!E70","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},150.53," ",193,{"$f":"P71-N71","v":42.47}," ",203,{"$f":"S71-N71","v":52.47},8,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$8+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":203},{"$f":"W71-N71","v":52.47},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":203},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},203,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M72<1,\"\",MAX(B$1:B71)+1)","v":""},"9255001-420012P","CWL Monteringssats",5,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G72","v":19.37},{"$f":"IF(AND($L$3=1,$N$3=5),Formler!D17,0)","v":0},{"$f":"IF(AND($L$4=2,$N$4=5),Formler!E17,0)","v":0},{"$f":"Tabell8[[#This Row],[Tak 1]]+Tabell8[[#This Row],[Tak 2]]","v":0},{"$f":"'Ändringar-Kompletteringar'!E71","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},28.83," ",35.75,{"$f":"P72-N72","v":6.9200000000000017}," ",39.5,{"$f":"S72-N72","v":10.670000000000002},8,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$8+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":39.5},{"$f":"W72-N72","v":10.670000000000002},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":39.5},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},39.5,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M73<1,\"\",MAX(B$1:B72)+1)","v":""},"5059001-CLIPS","Kabelklips för Panelram",5,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G73","v":19.37},0,0,{"$f":"Formler!C11","v":0},{"$f":"'Ändringar-Kompletteringar'!E72","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},0.54," ",1.4,{"$f":"P73-N73","v":0.85999999999999988}," ",2,{"$f":"S73-N73","v":1.46},8,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$8+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":2},{"$f":"W73-N73","v":1.46},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":2},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},2,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M74<1,\"\",MAX(B$1:B73)+1)","v":""},"5055003-L40","Vinkel 40mm för Falsplåtsklämma m skruv",5,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G74","v":19.37},0,0,{"$f":"Tabell8[[#This Row],[Tak 1]]+Tabell8[[#This Row],[Tak 2]]","v":0},{"$f":"'Ändringar-Kompletteringar'!E73","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},8," ",16,{"$f":"P74-N74","v":8}," ",17.600000000000001,{"$f":"S74-N74","v":9.6000000000000014},8,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$8+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":17.600000000000001},{"$f":"W74-N74","v":9.6000000000000014},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":17.600000000000001},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},17.600000000000001,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M75<1,\"\",MAX(B$1:B74)+1)","v":""},"5053001-EC35","Ändklämma Svart 35 mm",5,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G75","v":19.37},null,null,{"$f":"Formler!S85","v":0},{"$f":"'Ändringar-Kompletteringar'!E74","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},5.8," ",13.34,{"$f":"P75-N75","v":7.54}," ",16.53,{"$f":"S75-N75","v":10.73},8,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$8+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":16.53},{"$f":"W75-N75","v":10.73},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":16.53},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},{"$f":"Y75+(Y75*$W$4/100)","v":16.53},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0},"x"]
[null,{"$f":"IF(M76<1,\"\",MAX(B$1:B75)+1)","v":""},"5056001-TH12","Tegelkrok justerbar",5,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G76","v":19.37},null,null,0,{"$f":"'Ändringar-Kompletteringar'!E75","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},34.15," ",69.67,{"$f":"P76-N76","v":35.520000000000003}," ",75.13,{"$f":"S76-N76","v":40.98},8,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$8+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":75.13},{"$f":"W76-N76","v":40.98},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":75.13},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},75.13,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0},"x"]
[null,{"$f":"IF(M77<1,\"\",MAX(B$1:B76)+1)","v":""},"5059002-REC","Ändskydd monteringsskena",5,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G77","v":19.37},null,null,{"$f":"Formler!C5","v":0},{"$f":"'Ändringar-Kompletteringar'!E76","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},1.05," ",2,{"$f":"P77-N77","v":0.95}," ",2.25,{"$f":"S77-N77","v":1.2},8,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$8+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":2.25},{"$f":"W77-N77","v":1.2},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":2.25},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},2.25,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0},"x"]
[null,{"$f":"IF(M78<1,\"\",MAX(B$1:B77)+1)","v":""},"5051002-MN5","Kortskena för plåt, svart, 300 mm, alu",5,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G78","v":19.37},null,null,0,{"$f":"'Ändringar-Kompletteringar'!E77","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},24.15," ",45.89,{"$f":"P78-N78","v":21.740000000000002}," ",51,{"$f":"S78-N78","v":26.85},8,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$8+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":51},{"$f":"W78-N78","v":26.85},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":51},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},51,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0},"x"]
[null,{"$f":"IF(M79<1,\"\",MAX(B$1:B78)+1)","v":""},"5051002-SK","Specialskruv kortskena, sats, 4 st",5,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G79","v":19.37},null,null,0,{"$f":"'Ändringar-Kompletteringar'!E78","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},12," ",16.2,{"$f":"P79-N79","v":4.1999999999999993}," ",18,{"$f":"S79-N79","v":6},8,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$8+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":18},{"$f":"W79-N79","v":6},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":18},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},18,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0},"x"]
[null,{"$f":"IF(M80<1,\"\",MAX(B$1:B79)+1)","v":""},"9057001-120548R","MPB Infästn.platta 120x400 FZB Svart",5,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G80","v":19.37},null,null,0,{"$f":"'Ändringar-Kompletteringar'!E79","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},209," ",259,{"$f":"P80-N80","v":50}," ",276,{"$f":"S80-N80","v":67},8,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$8+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":276},{"$f":"W80-N80","v":67},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":276},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},276,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0},"x"]
[null,{"$f":"IF(M81<1,\"\",MAX(B$1:B80)+1)","v":""},"7070001-01","Eyacht PDU-enhet för batteri",7,{"$f":"IF(Indata!$D$11=\"Ja\",48.5,0)","v":48.5},0,{"$f":"Tabell8[[#This Row],[Grönt1]]+G81","v":48.5},null,null,0,{"$f":"'Ändringar-Kompletteringar'!E80","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},5128," ",6378,{"$f":"P81-N81","v":1250}," ",6412,{"$f":"S81-N81","v":1284},6,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$6+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":6412},{"$f":"W81-N81","v":1284},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":6412},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},6412,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0},"x"]
[null,{"$f":"IF(M82<1,\"\",MAX(B$1:B81)+1)","v":""},"7071001-02500","Eyacht Batteri 2,5 KW",7,{"$f":"IF(Indata!$D$11=\"Ja\",48.5,0)","v":48.5},0,{"$f":"Tabell8[[#This Row],[Grönt1]]+G82","v":48.5},null,null,0,{"$f":"'Ändringar-Kompletteringar'!E81","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},5955," ",9667,{"$f":"P82-N82","v":3712}," ",8965,{"$f":"S82-N82","v":3010},6,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$6+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":8965},{"$f":"W82-N82","v":3010},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":8965},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},8965,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0},"x"]
[null,{"$f":"IF(M83<1,\"\",MAX(B$1:B82)+1)","v":""},"7079001-07500","Eyacht Batteri kompl inkl PDU 7,5KW",7,{"$f":"IF(Indata!$D$11=\"Ja\",48.5,0)","v":48.5},0,{"$f":"Tabell8[[#This Row],[Grönt1]]+G83","v":48.5},null,null,0,{"$f":"'Ändringar-Kompletteringar'!E82","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},0," ",0,{"$f":"P83-N83","v":0}," ",0,{"$f":"S83-N83","v":0},6,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$6+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":0},{"$f":"W83-N83","v":0},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":0},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},0,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M84<1,\"\",MAX(B$1:B83)+1)","v":""},"7079001-10000","Eyacht Batteri kompl inkl PDU 10KW",7,{"$f":"IF(Indata!$D$11=\"Ja\",48.5,0)","v":48.5},0,{"$f":"Tabell8[[#This Row],[Grönt1]]+G84","v":48.5},null,null,{"$f":"IF(Indata!M40=Formler!F44,Indata!Q40,0)","v":0},{"$f":"'Ändringar-Kompletteringar'!E83","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},28948," ",44146,{"$f":"P84-N84","v":15198}," ",41400,{"$f":"S84-N84","v":12452},6,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$6+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":41400},{"$f":"W84-N84","v":12452},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":41400},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},41400,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M85<1,\"\",MAX(B$1:B84)+1)","v":""},"7079001-12500","Eyacht Batteri kompl inkl PDU 12,5KW",7,{"$f":"IF(Indata!$D$11=\"Ja\",48.5,0)","v":48.5},0,{"$f":"Tabell8[[#This Row],[Grönt1]]+G85","v":48.5},null,null,{"$f":"IF(Indata!M40=Formler!F45,Indata!Q40,0)","v":0},{"$f":"'Ändringar-Kompletteringar'!E84","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},34903," ",53180,{"$f":"P85-N85","v":18277}," ",50200,{"$f":"S85-N85","v":15297},6,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$6+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":50200},{"$f":"W85-N85","v":15297},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":50200},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},50200,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M86<1,\"\",MAX(B$1:B85)+1)","v":""},"7079001-15000","Eyacht Batteri kompl inkl PDU 15KW",7,{"$f":"IF(Indata!$D$11=\"Ja\",48.5,0)","v":48.5},0,{"$f":"Tabell8[[#This Row],[Grönt1]]+G86","v":48.5},null,null,{"$f":"IF(Indata!M40=Formler!F46,Indata!Q40,0)","v":0},{"$f":"'Ändringar-Kompletteringar'!E85","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},40858," ",62214,{"$f":"P86-N86","v":21356}," ",59000,{"$f":"S86-N86","v":18142},6,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$6+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":59000},{"$f":"W86-N86","v":18142},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":59000},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},59000,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M87<1,\"\",MAX(B$1:B86)+1)","v":""},"7079001-17500","Eyacht Batteri kompl inkl PDU 17,5KW",7,{"$f":"IF(Indata!$D$11=\"Ja\",48.5,0)","v":48.5},0,{"$f":"Tabell8[[#This Row],[Grönt1]]+G87","v":48.5},null,null,{"$f":"IF(Indata!M40=Formler!F47,Indata!Q40,0)","v":0},{"$f":"'Ändringar-Kompletteringar'!E86","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},46813," ",70794,{"$f":"P87-N87","v":23981}," ",67800,{"$f":"S87-N87","v":20987},6,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$6+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":67800},{"$f":"W87-N87","v":20987},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":67800},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},67800,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M88<1,\"\",MAX(B$1:B87)+1)","v":""},"7079001-20000","Eyacht Batteri kompl inkl PDU 20KW",7,{"$f":"IF(Indata!$D$11=\"Ja\",48.5,0)","v":48.5},0,{"$f":"Tabell8[[#This Row],[Grönt1]]+G88","v":48.5},null,null,{"$f":"IF(Indata!M40=Formler!F48,Indata!Q40,0)","v":0},{"$f":"'Ändringar-Kompletteringar'!E87","v":0},{"$f":"Tabell8[[#This Row],[Kalkyl]]+Tabell8[[#This Row],[Ändring]]","v":0},52768," ",79529,{"$f":"P88-N88","v":26761}," ",76600,{"$f":"S88-N88","v":23832},6,{"$f":"IF(Indata!$D$10=\"BUTP\",Anpassning!$E$6+Beräkningar!$I$3,$I$3)","v":1},{"$f":"Tabell8[[#This Row],[Pris ÅF]]*Tabell8[[#This Row],[% K]]","v":76600},{"$f":"W88-N88","v":23832},{"$f":"IFERROR(IF($W$3=1,Tabell8[[#This Row],[IKP]],IF($W$3=2,Tabell8[[#This Row],[ES-pris]],IF($W$3=3,Tabell8[[#This Row],[Pris ÅF]],IF($W$3=4,Tabell8[[#This Row],[Pris K]])))),)","v":76600},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Kolumn5]]","v":0},76600,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M89<1,\"\",MAX(B$1:B88)+1)","v":""},{"$f":"Anpassning!D17","v":" "},{"$f":"Anpassning!F17","v":" "},10,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G89","v":19.37},null,null," ",null,{"$f":"Anpassning!E17","v":0},null,null,{"$f":"(N89*O89)+N89","v":0},{"$f":"P89-N89","v":0},null,{"$f":"Anpassning!J17","v":0},{"$f":"S89-N89","v":0},null,null,{"$f":"Anpassning!O17","v":0}," ",0,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris K]]","v":0},{"$f":"Anpassning!O17","v":0},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M90<1,\"\",MAX(B$1:B89)+1)","v":""},{"$f":"Anpassning!D18","v":" "},{"$f":"Anpassning!F18","v":" "},10,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G90","v":19.37},null,null," ",null,{"$f":"Anpassning!E18","v":0},null,null,{"$f":"(N90*O90)+N90","v":0},{"$f":"P90-N90","v":0},null,{"$f":"Anpassning!J18","v":0},{"$f":"S90-N90","v":0},null,null,{"$f":"Anpassning!O18","v":0}," ",0,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris K]]","v":0},{"$f":"Anpassning!O18","v":0},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M91<1,\"\",MAX(B$1:B90)+1)","v":""},{"$f":"Anpassning!D19","v":" "},{"$f":"Anpassning!F19","v":" "},10,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G91","v":19.37},null,null," ",null,{"$f":"Anpassning!E19","v":0},null,null,{"$f":"(N91*O91)+N91","v":0},{"$f":"P91-N91","v":0},null,{"$f":"Anpassning!J19","v":0},{"$f":"S91-N91","v":0},null,null,{"$f":"Anpassning!O19","v":0}," ",0,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris K]]","v":0},{"$f":"Anpassning!O19","v":0},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M92<1,\"\",MAX(B$1:B91)+1)","v":""},{"$f":"Anpassning!D20","v":" "},{"$f":"Anpassning!F20","v":" "},10,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G92","v":19.37},null,null," ",null,{"$f":"Anpassning!E20","v":0},null,null,{"$f":"(N92*O92)+N92","v":0},{"$f":"P92-N92","v":0},null,{"$f":"Anpassning!J20","v":0},{"$f":"S92-N92","v":0},null,null,{"$f":"Anpassning!O20","v":0}," ",0,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris K]]","v":0},{"$f":"Anpassning!O20","v":0},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[null,{"$f":"IF(M93<1,\"\",MAX(B$1:B92)+1)","v":""},{"$f":"Anpassning!D21","v":" "},{"$f":"Anpassning!F21","v":" "},10,0,{"$f":"IF(Indata!$D$11=\"Ja\",19.37,0)","v":19.37},{"$f":"Tabell8[[#This Row],[Grönt1]]+G93","v":19.37},null,null," ",null,{"$f":"Anpassning!E21","v":0},null,null,{"$f":"(N93*O93)+N93","v":0},{"$f":"P93-N93","v":0},null,{"$f":"Anpassning!J21","v":0},{"$f":"S93-N93","v":0},null,null,{"$f":"Anpassning!O21","v":0}," ",0,{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris K]]","v":0},{"$f":"Anpassning!O21","v":0},{"$f":"Tabell8[[#This Row],[Antal]]*Tabell8[[#This Row],[Pris efter rabatt]]","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt2]]=19.37,Tabell8[[#This Row],[Totalt pris]],0)","v":0},{"$f":"IF(Tabell8[[#This Row],[Grönt1]]=48.5,Tabell8[[#This Row],[Totalt pris]],0)","v":0}]
[]
[null,null,"Gula rader =  Värden kommer från \"Anpassning\"    ÄNDRAS EJ.",{"$nulls":21},"Bruttosumma",{"$f":"SUM(Z9:Z94)","v":133},"Slutsumma",{"$f":"SUM(Tabell8[Totalt pris])","v":133},{"$f":"SUM(Tabell8[14,55%])","v":133},{"$f":"SUM(Tabell8[48,50%])","v":0}]

{"sheet":"Azimut","index":16,"n_rows":33,"n_cols":28,"rows_kept":33,"cut":false,"hidden":true,"merged":[]}
[]
[]
[{"$nulls":7},"Azimut",{"$nulls":19},"Tak 1"]
[null,"Taklutning",null,"Azimut",null,null,-90,-80,-70,-60,-50,-40,-30,-20,-10,0,10,20,30,40,50,60,70,80,90,null,null,"Lutning"]
[null,0,null,-90,"Lutning",90,52,57,61,65,68,71,73,74,75,75,75,74,72,70,68,64,60,56,51,null,null,{"$f":"Indata!D20","v":25}]
[null,5,null,-80,null,85,56,61,65,69,73,75,78,79,80,80,79,78,77,75,72,68,64,60,55]
[null,10,null,-70,null,80,59,64,69,73,77,80,82,83,84,84,84,83,81,79,76,72,68,63,58,null,null,"Azimut"]
[null,15,null,-60,null,75,63,68,72,77,80,83,85,87,88,88,88,86,85,82,79,75,71,66,61,null,null,{"$f":"Indata!D21","v":0}]
[null,20,null,-50,null,70,65,71,75,80,83,86,89,90,91,91,91,90,88,85,82,79,74,70,65]
[null,25,null,-40,null,65,68,73,78,82,86,89,91,93,94,94,94,92,91,88,85,81,77,72,67,null,null,"Installerad effekt"]
[null,30,null,-30,null,60,71,76,80,85,88,91,94,95,96,96,96,95,93,90,87,84,79,75,70,null,null,{"$f":"Indata!E34","v":0}]
[null,35,null,-20,null,55,73,78,82,87,90,93,95,97,98,98,98,96,95,92,89,86,81,77,72]
[null,40,null,-10,null,50,75,80,84,88,91,94,96,98,99,99,99,98,96,94,91,87,83,79,74,null,null,"Verkn.grad"]
[null,45,null,0,null,45,76,81,85,89,92,95,97,99,100,100,99,98,97,95,92,88,84,80,75,null,null,{"$f":"INDEX(G5:Y23,MATCH(AB5,F5:F23,0),MATCH(AB8,G4:Y4,0))","v":97}]
[null,50,null,10,null,40,78,82,86,90,93,96,97,99,100,100,100,99,97,95,92,89,85,81,77]
[null,55,null,20,null,35,79,83,87,90,93,95,97,99,99,100,99,98,97,95,92,89,86,82,78,null,null,"Teoretisk KWh/år"]
[null,60,null,30,null,30,80,83,87,90,92,95,96,98,98,99,98,97,96,94,92,89,86,83,79,null,null,{"$f":"AB11*AB14/100*0.95","v":0}]
[null,65,null,40,null,25,80,83,86,89,92,94,95,96,97,97,97,96,95,93,91,89,86,83,80]
[null,70,null,50,null,20,81,83,86,88,90,92,93,94,95,95,95,94,93,92,90,88,86,83,80,null,null,"Tak 2"]
[null,75,null,60,null,15,81,83,85,87,89,90,91,92,92,93,92,92,91,90,88,87,85,83,81,null,null,"Lutning"]
[null,80,null,70,null,10,81,83,84,86,88,88,88,89,89,89,89,89,88,88,86,85,84,83,81,null,null,{"$f":"Indata!D29","v":25}]
[null,85,null,80,null,5,81,82,83,84,84,85,85,86,86,86,86,86,85,85,84,84,83,82,81]
[null,90,null,90,null,0,82,82,82,82,82,82,82,82,82,82,82,82,82,82,82,82,82,82,82,null,null,"Azimut"]
[{"$nulls":27},{"$f":"Indata!D30","v":0}]
[{"$nulls":6}," ",{"$nulls":6}," "]
[{"$nulls":27},"Installerad effekt"]
[{"$nulls":27},{"$f":"Indata!F34","v":0}]
[]
[{"$nulls":27},"Verkn.grad"]
[{"$nulls":27},{"$f":"INDEX(G5:Y23,MATCH(AB21,F5:F23,0),MATCH(AB24,G4:Y4,0))","v":97}]
[]
[{"$nulls":27},"Teoretisk KWh/år"]
[{"$nulls":27},{"$f":"AB27*AB30/100*0.95","v":0}]